Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
3,594.94
3,452.19
3,813.09
3,283.13
3,789.07
4,560.39
4,598.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,594.94
3,452.19
3,813.09
3,283.13
3,789.07
4,560.39
4,598.60
Raw Material Cost
1,885.53
1,878.01
2,270.20
1,900.96
2,199.27
2,677.78
2,579.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.87
14.09
16.74
30.95
21.14
13.54
11.92
Selling and Distribution Expenses
1,478.64
1,485.48
1,428.49
1,608.74
1,761.20
1,823.73
1,816.12
Other Expenses
-0.89
-1.41
-1.67
-3.09
-2.11
-1.35
-1.19
Total Expenditure (Excl Depreciation)
3,364.17
3,363.49
3,698.70
3,509.70
3,960.46
4,501.51
4,396.05
Operating Profit (PBDIT) excl Other Income
230.79999999999998
88.69999999999999
114.39999999999999
-226.6
-171.4
58.9
202.60000000000002
Other Income
-5.87
0.33
-6.74
0.37
2.46
-0.40
-2.04
Operating Profit (PBDIT)
232.21
93.56
112.59
-198.55
-118.29
106.34
249.04
Interest
8.87
14.09
16.74
30.95
21.14
13.54
11.92
Exceptional Items
-4.26
-1.36
0.00
-168.52
-65.88
-6.70
-5.52
Gross Profit (PBDT)
1,709.41
1,574.17
1,542.88
1,382.17
1,589.80
1,882.61
2,018.67
Depreciation
7.31
4.53
4.93
27.65
50.65
47.86
48.53
Profit Before Tax
211.77
73.58
90.91
-425.67
-255.95
38.24
182.69
Tax
23.12
-53.54
3.23
3.63
54.05
36.08
65.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
188.64
127.12
87.68
-429.30
-310.00
2.15
117.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
188.64
127.12
87.68
-429.30
-310.00
2.15
117.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
188.64
127.12
87.68
-429.30
-310.00
2.15
117.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,184.28
853.70
497.89
434.31
855.12
1,231.41
882.50
Earnings per share (EPS)
65.04
47.42
36.13
-179.05
-129.39
0.91
50.58
Diluted Earnings per share
65.04
47.42
36.13
-179.05
-129.39
0.91
50.58
Operating Profit Margin (Excl OI)
6.42%
2.57%
3.0%
-6.9%
-4.52%
1.29%
4.4%
Gross Profit Margin
6.09%
2.26%
2.51%
-12.12%
-5.42%
1.89%
5.03%
PAT Margin
5.25%
3.68%
2.3%
-13.08%
-8.18%
0.05%
2.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.13% vs -9.46% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 48.39% vs 44.93% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 155.47% vs -21.88% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -36.88% vs -15.57% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of ACCESS GROUP HOLDINGS Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,594.94
1,844.33
1,750.61
94.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,594.94
1,844.33
1,750.61
94.92%
Raw Material Cost
1,885.53
1,261.49
624.04
49.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.87
12.33
-3.46
-28.06%
Selling and Distribution Expenses
1,478.64
662.88
815.76
123.06%
Other Expenses
-0.89
-1.23
0.34
27.64%
Total Expenditure (Excl Depreciation)
3,364.17
1,924.37
1,439.80
74.82%
Operating Profit (PBDIT) excl Other Income
230.76
-80.04
310.80
388.31%
Other Income
-5.87
-12.24
6.37
52.04%
Operating Profit (PBDIT)
232.21
-59.00
291.21
493.58%
Interest
8.87
12.33
-3.46
-28.06%
Exceptional Items
-4.26
-11.01
6.75
61.31%
Gross Profit (PBDT)
1,709.41
582.84
1,126.57
193.29%
Depreciation
7.31
33.27
-25.96
-78.03%
Profit Before Tax
211.77
-115.61
327.38
283.18%
Tax
23.12
30.73
-7.61
-24.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
188.64
-146.34
334.98
228.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
188.64
-146.34
334.98
228.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
188.64
-146.34
334.98
228.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,184.28
270.01
914.27
338.61%
Earnings per share (EPS)
65.04
-58.40
123.44
211.37%
Diluted Earnings per share
65.04
-58.40
123.44
211.37%
Operating Profit Margin (Excl OI)
6.42%
-4.34%
0.00
10.76%
Gross Profit Margin
6.09%
-4.46%
0.00
10.55%
PAT Margin
5.25%
-7.93%
0.00
13.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 359.49 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.13% vs -9.46% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18.86 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 48.39% vs 44.93% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.81 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 155.47% vs -21.88% in Mar 2024
Annual - Interest
Interest 0.89 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -36.88% vs -15.57% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.42%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






