ACCESS GROUP HOLDINGS Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Dec'23

Net Sales

1,044.07

986.56

786.17

762.71

1,059.49

923.38

772.31

Other Operating Income

0.00

Total Operating income

1,044.07

986.56

786.17

762.71

1,059.49

923.38

772.31

Raw Material Cost

533.78

508.72

405.95

401.82

569.04

458.72

430.58

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

1.88

2.29

1.88

2.38

2.33

2.87

3.53

Selling and Distribution Expenses

391.47

375.44

364.91

368.30

369.99

371.45

367.80

Other Expenses

-0.19

-0.23

-0.19

-0.24

-0.23

-0.29

-0.35

Total Expenditure (Excl Depreciation)

925.24

884.16

770.86

770.12

939.03

830.17

798.38

Operating Profit (PBDIT) excl Other Income

118.80000000000001

102.4

15.3

-7.4

120.5

93.2

-26.099999999999998

Other Income

0.08

-6.07

-0.00

0.16

0.05

1.81

-0.01

Operating Profit (PBDIT)

121.10

99.88

16.31

-7.25

124.26

96.24

-24.92

Interest

1.88

2.29

1.88

2.38

2.33

2.87

3.53

Exceptional Items

0.00

-4.26

0.00

-1.36

0.00

Gross Profit (PBDT)

510.29

477.84

380.23

360.89

490.45

464.66

341.73

Depreciation

2.19

3.55

0.99

0.00

3.75

1.22

1.16

Profit Before Tax

117.02

89.79

13.44

-9.63

118.18

90.79

-29.61

Tax

37.49

14.51

6.21

0.44

1.96

-55.97

0.81

Provisions and contingencies

0.00

Profit After Tax

79.53

75.28

7.23

-10.08

116.22

146.76

-30.41

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

79.53

75.28

7.23

-10.08

116.22

146.76

-30.41

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

79.53

75.28

7.23

-10.08

116.22

146.76

-30.41

Equity Capital

0.00

Face Value

0.0

Reserves

1,221.73

1,184.28

955.89

948.64

948.49

853.70

691.71

Earnings per share (EPS)

24.8

25.54

2.51

-3.5

40.67

51.48

-10.91

Diluted Earnings per share

24.8

25.54

2.51

-3.5

40.67

51.48

-10.91

Operating Profit Margin (Excl OI)

11.38%

10.38%

1.95%

-0.97%

11.37%

10.09%

-3.38%

Gross Profit Margin

11.42%

9.46%

1.84%

-1.26%

11.51%

9.96%

-3.68%

PAT Margin

7.62%

7.63%

0.92%

-1.32%

10.97%

15.89%

-3.94%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Jun 2025 is 5.83% vs 25.49% in Mar 2025

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 5.58% vs 945.83% in Mar 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 14.15% vs 550.31% in Mar 2025

Interest

QoQ Growth in quarter ended Jun 2025 is -17.39% vs 21.05% in Mar 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of ACCESS GROUP HOLDINGS Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

1,044.07

564.84

479.23

84.84%

Other Operating Income

0.00

Total Operating income

1,044.07

564.84

479.23

84.84%

Raw Material Cost

533.78

335.74

198.04

58.99%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

1.88

4.41

-2.53

-57.37%

Selling and Distribution Expenses

391.47

168.10

223.37

132.88%

Other Expenses

-0.19

-0.44

0.25

56.82%

Total Expenditure (Excl Depreciation)

925.24

503.84

421.40

83.64%

Operating Profit (PBDIT) excl Other Income

118.82

61.01

57.81

94.75%

Other Income

0.08

-8.40

8.48

100.95%

Operating Profit (PBDIT)

121.10

61.60

59.50

96.59%

Interest

1.88

4.41

-2.53

-57.37%

Exceptional Items

0.00

-1.80

1.80

100.00%

Gross Profit (PBDT)

510.29

229.11

281.18

122.73%

Depreciation

2.19

9.00

-6.81

-75.67%

Profit Before Tax

117.02

46.02

71.00

154.28%

Tax

37.49

25.12

12.37

49.24%

Provisions and contingencies

0.00

Profit After Tax

79.53

20.90

58.63

280.53%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

79.53

20.90

58.63

280.53%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

79.53

20.90

58.63

280.53%

Equity Capital

0.00

Face Value

0.00

Reserves

1,221.73

270.01

951.72

352.48%

Earnings per share (EPS)

24.80

8.35

16.45

197.01%

Diluted Earnings per share

24.80

8.35

16.45

197.01%

Operating Profit Margin (Excl OI)

11.38%

10.80%

0.00

0.58%

Gross Profit Margin

11.42%

9.74%

0.00

1.68%

PAT Margin

7.62%

3.70%

0.00

3.92%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 104.41 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 5.83% vs 25.49% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -1.45% vs 3.55% in Jun 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 7.95 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 5.58% vs 945.83% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -31.58% vs 82.13% in Jun 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 12.10 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 14.15% vs 550.31% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -2.58% vs 74.68% in Jun 2024

Quarterly - Interest

Interest 0.19 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -17.39% vs 21.05% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -17.39% vs -39.47% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 11.38%

in Jun 2025

Figures in %

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024