Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
79,093.00
78,607.00
82,917.00
75,953.00
73,617.00
80,225.00
85,705.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
79,093.00
78,607.00
82,917.00
75,953.00
73,617.00
80,225.00
85,705.00
Raw Material Cost
64,900.00
64,977.00
68,499.00
60,496.00
57,758.00
63,678.00
68,666.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
129.00
67.00
47.00
32.00
34.00
39.00
34.00
Selling and Distribution Expenses
13,497.00
13,363.00
13,870.00
13,242.00
12,873.00
13,484.00
14,194.00
Other Expenses
100.30
115.90
121.30
132.70
138.10
142.10
140.80
Total Expenditure (Excl Depreciation)
79,529.00
79,566.00
83,629.00
75,097.00
72,046.00
78,622.00
84,302.00
Operating Profit (PBDIT) excl Other Income
-436
-959
-712
856
1571
1603
1403
Other Income
2,818.00
1,288.00
740.00
1,424.00
2,611.00
463.00
633.00
Operating Profit (PBDIT)
5,280.00
3,757.00
3,357.00
5,440.00
7,289.00
5,305.00
5,067.00
Interest
129.00
67.00
47.00
32.00
34.00
39.00
34.00
Exceptional Items
-1,473.00
-4,973.00
-1,227.00
-19.00
0.00
563.00
-1,199.00
Gross Profit (PBDT)
14,193.00
13,630.00
14,418.00
15,457.00
15,859.00
16,547.00
17,039.00
Depreciation
2,898.00
3,428.00
3,329.00
3,160.00
3,107.00
3,239.00
3,031.00
Profit Before Tax
780.00
-4,708.00
-1,243.00
2,229.00
4,148.00
2,590.00
804.00
Tax
353.00
3,502.00
-38.00
704.00
932.00
695.00
466.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
427.00
-8,210.00
-1,204.00
1,525.00
3,215.00
1,895.00
338.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
427.00
-8,210.00
-1,204.00
1,525.00
3,215.00
1,895.00
338.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
427.00
-8,210.00
-1,204.00
1,525.00
3,215.00
1,895.00
338.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
39,336.00
39,549.00
46,206.00
47,728.00
46,386.00
41,353.00
41,763.00
Earnings per share (EPS)
30.61
-560.26
-78.16
97.11
204.66
120.29
20.49
Diluted Earnings per share
30.61
-560.26
-78.16
97.11
204.66
120.29
20.49
Operating Profit Margin (Excl OI)
-0.55%
-1.22%
-0.86%
1.13%
2.13%
2.0%
1.64%
Gross Profit Margin
4.65%
-1.63%
2.52%
7.1%
9.86%
7.27%
4.47%
PAT Margin
0.54%
-10.44%
-1.45%
2.01%
4.37%
2.36%
0.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.62% vs -5.20% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 105.20% vs -581.89% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -0.28% vs -5.66% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 92.54% vs 42.55% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Achilles Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
79,093.00
60,526.00
18,567.00
30.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
79,093.00
60,526.00
18,567.00
30.68%
Raw Material Cost
64,900.00
22,718.00
42,182.00
185.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
129.00
114.00
15.00
13.16%
Selling and Distribution Expenses
13,497.00
35,092.00
-21,595.00
-61.54%
Other Expenses
100.30
-11.40
111.70
979.82%
Total Expenditure (Excl Depreciation)
79,529.00
57,810.00
21,719.00
37.57%
Operating Profit (PBDIT) excl Other Income
-436.00
2,716.00
-3,152.00
-116.05%
Other Income
2,818.00
2,165.00
653.00
30.16%
Operating Profit (PBDIT)
5,280.00
5,897.00
-617.00
-10.46%
Interest
129.00
114.00
15.00
13.16%
Exceptional Items
-1,473.00
-234.00
-1,239.00
-529.49%
Gross Profit (PBDT)
14,193.00
37,808.00
-23,615.00
-62.46%
Depreciation
2,898.00
1,016.00
1,882.00
185.24%
Profit Before Tax
780.00
4,534.00
-3,754.00
-82.80%
Tax
353.00
524.00
-171.00
-32.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
427.00
4,007.00
-3,580.00
-89.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
427.00
4,007.00
-3,580.00
-89.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.00
-2.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
427.00
4,009.00
-3,582.00
-89.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
39,336.00
39,283.00
53.00
0.13%
Earnings per share (EPS)
30.61
351.46
-320.85
-91.29%
Diluted Earnings per share
30.61
351.46
-320.85
-91.29%
Operating Profit Margin (Excl OI)
-0.55%
4.49%
0.00
-5.04%
Gross Profit Margin
4.65%
9.17%
0.00
-4.52%
PAT Margin
0.54%
6.62%
0.00
-6.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,909.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.62% vs -5.20% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 42.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 105.20% vs -581.89% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 246.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.28% vs -5.66% in Mar 2024
Annual - Interest
Interest 12.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 92.54% vs 42.55% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.55%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
