Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
79,093.00
78,607.00
82,917.00
75,953.00
73,617.00
80,225.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
79,093.00
78,607.00
82,917.00
75,953.00
73,617.00
80,225.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
129.00
67.00
47.00
32.00
34.00
39.00
General and Administration Expenses
14,629.00
13,363.00
13,870.00
13,242.00
12,873.00
13,484.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
79,529.00
79,566.00
83,629.00
75,097.00
72,046.00
78,622.00
Operating Profit (PBDIT) excl Other Income
-436.00
-959.00
-712.00
856.00
1,571.00
1,603.00
Other Income
2,818.00
1,288.00
740.00
1,424.00
2,611.00
463.00
Operating Profit (PBDIT)
5,280.00
3,757.00
3,357.00
5,440.00
7,289.00
5,305.00
Interest
129.00
67.00
47.00
32.00
34.00
39.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,898.00
3,428.00
3,329.00
3,160.00
3,107.00
3,239.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
780.00
-4,708.00
-1,243.00
2,229.00
4,148.00
2,590.00
Provision for Tax
353.00
3,502.00
-38.00
704.00
932.00
695.00
Profit After Tax
427.00
-8,210.00
-1,204.00
1,525.00
3,215.00
1,895.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
30.61
-560.26
-78.16
97.11
204.66
120.29
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.62% vs -5.20% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 54.54% vs -34.69% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 92.54% vs 42.55% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 105.20% vs -581.89% in Mar 2024
Compare Profit and Loss Results of Achilles Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
79,093.00
60,526.00
18,567.00
30.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
79,093.00
60,526.00
18,567.00
30.68%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
129.00
114.00
15.00
13.16%
General and Administration Expenses
14,629.00
35,092.00
-20,463.00
-58.31%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
79,529.00
57,810.00
21,719.00
37.57%
Operating Profit (PBDIT) excl Other Income
-436.00
2,716.00
-3,152.00
-116.05%
Other Income
2,818.00
2,165.00
653.00
30.16%
Operating Profit (PBDIT)
5,280.00
5,897.00
-617.00
-10.46%
Interest
129.00
114.00
15.00
13.16%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,898.00
1,016.00
1,882.00
185.24%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
780.00
4,534.00
-3,754.00
-82.80%
Provision for Tax
353.00
524.00
-171.00
-32.63%
Profit After Tax
427.00
4,007.00
-3,580.00
-89.34%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
30.6073
351.4604
-320.85
-91.29%
Profit And Loss - Net Sales
Net Sales 79,093.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.62% vs -5.20% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -436.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 54.54% vs -34.69% in Mar 2024
Profit And Loss - Interest
Interest 129.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 92.54% vs 42.55% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 427.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 105.20% vs -581.89% in Mar 2024






