Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
31,078.60
26,710.56
20,851.91
17,118.79
12,549.60
11,873.07
10,925.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31,078.60
26,710.56
20,851.91
17,118.79
12,549.60
11,873.07
10,925.44
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,008.66
1,896.40
1,178.17
779.43
615.05
546.52
529.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8,069.75
7,116.34
5,654.56
4,865.11
3,259.49
3,097.26
2,760.80
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,975.55
1,833.90
3,072.05
1,949.81
-23.62
2,290.28
1,043.27
Total Expenditure (Excl Depreciation)
12,053.96
10,846.64
9,904.78
7,594.35
3,850.92
5,934.06
4,333.88
Operating Profit (PBDIT) excl Other Income
19,024.64
15,863.92
10,947.13
9,524.44
8,698.68
5,939.01
6,591.56
Other Income
1,304.48
1,499.42
1,552.71
2,223.72
1,970.23
1,861.35
1,362.34
Operating Profit (PBDIT)
20,329.12
17,363.34
12,499.84
11,748.16
10,668.91
7,800.36
7,953.90
Interest
2,812.67
2,845.76
2,362.64
2,543.92
2,255.29
1,813.14
1,385.19
Exceptional Items
-249.46
-373.70
-1,273.38
-405.19
0.00
-58.63
-68.95
Gross Profit (PBDT)
17,266.99
14,143.88
8,863.82
8,799.05
8,413.62
5,928.59
6,499.76
Depreciation
4,378.93
3,888.46
3,424.71
3,099.30
2,107.34
1,680.28
1,373.48
Profit Before Tax
12,888.06
10,255.42
5,439.11
5,699.75
6,306.28
4,248.31
5,126.28
Tax
1,968.36
1,989.74
96.04
763.96
1,243.27
459.39
1,081.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,919.70
8,265.68
5,343.07
4,935.79
5,063.01
3,788.92
4,044.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,919.70
8,265.68
5,343.07
4,935.79
5,063.01
3,788.92
4,044.81
Share in Profit of Associates
141.56
-161.69
47.78
17.39
-14.27
-4.39
-0.06
Minority Interest
31.05
6.65
-82.00
-67.15
-54.44
-21.40
-54.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,092.31
8,110.64
5,308.85
4,886.03
4,994.30
3,763.13
3,990.22
Equity Capital
432.03
432.03
432.03
422.47
406.35
406.35
414.19
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
62,003.36
52,512.74
45,123.89
41,565.75
30,221.91
25,217.14
24,124.01
Earnings per share (EPS)
51.35
37.55
24.58
23.13
24.58
18.52
19.27
Diluted Earnings per share
51.35
37.55
24.58
22.62
24.58
18.35
19.27
Operating Profit Margin (Excl OI)
61.21%
59.39%
52.5%
55.64%
69.31%
50.02%
60.33%
Gross Profit Margin
55.56%
52.95%
42.51%
51.4%
67.04%
49.93%
59.49%
PAT Margin
35.59%
30.34%
25.85%
28.93%
40.23%
31.87%
37.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 16.35% vs 28.10% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 36.76% vs 52.78% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 19.92% vs 44.91% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -1.16% vs 20.45% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Adani Ports With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
31,078.60
10,414.24
20,664.36
198.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
31,078.60
10,414.24
20,664.36
198.42%
Raw Material Cost
0.00
163.53
-163.53
-100.00%
Purchase of Finished goods
0.00
164.26
-164.26
-100.00%
(Increase) / Decrease In Stocks
0.00
-12.13
12.13
100.00%
Employee Cost
2,008.66
1,485.90
522.76
35.18%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
8,069.75
2,733.65
5,336.10
195.20%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,975.55
2,113.10
-137.55
-6.51%
Total Expenditure (Excl Depreciation)
12,053.96
6,648.31
5,405.65
81.31%
Operating Profit (PBDIT) excl Other Income
19,024.64
3,765.93
15,258.71
405.18%
Other Income
1,304.48
421.65
882.83
209.38%
Operating Profit (PBDIT)
20,329.12
4,187.58
16,141.54
385.46%
Interest
2,812.67
3,704.67
-892.00
-24.08%
Exceptional Items
-249.46
607.39
-856.85
-141.07%
Gross Profit (PBDT)
17,266.99
1,090.30
16,176.69
1,483.69%
Depreciation
4,378.93
1,910.43
2,468.50
129.21%
Profit Before Tax
12,888.06
-820.13
13,708.19
1,671.47%
Tax
1,968.36
181.59
1,786.77
983.96%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10,919.70
-1,001.72
11,921.42
1,190.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10,919.70
-1,001.72
11,921.42
1,190.10%
Share in Profit of Associates
141.56
184.82
-43.26
-23.41%
Minority Interest
31.05
424.05
-393.00
-92.68%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,092.31
-392.85
11,485.16
2,923.55%
Equity Capital
432.03
1,055.90
-623.87
-59.08%
Face Value
2.00
1.00
0.00
Reserves
62,003.36
-2,844.72
64,848.08
2,279.59%
Earnings per share (EPS)
51.35
-0.37
51.72
13,978.38%
Diluted Earnings per share
51.35
-0.43
51.78
12,041.86%
Operating Profit Margin (Excl OI)
61.21%
36.16%
0.00
25.05%
Gross Profit Margin
55.56%
10.47%
0.00
45.09%
PAT Margin
35.59%
-7.84%
0.00
43.43%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 31,078.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.35% vs 28.10% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11,092.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.76% vs 52.78% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19,024.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.92% vs 44.91% in Mar 2024
Annual - Interest
Interest 2,812.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.16% vs 20.45% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 61.21%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
