Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
443.39
376.02
388.79
438.93
877.70
892.02
280.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
443.39
376.02
388.79
438.93
877.70
892.02
280.07
Raw Material Cost
58.58
72.78
95.27
114.22
353.96
253.10
115.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.36
52.54
62.57
45.34
38.97
37.87
23.38
Selling and Distribution Expenses
117.57
101.39
93.69
118.49
266.08
245.36
116.18
Other Expenses
2.72
0.71
-0.83
-0.08
19.32
15.73
8.90
Total Expenditure (Excl Depreciation)
243.67
233.76
243.22
277.29
852.24
693.61
343.65
Operating Profit (PBDIT) excl Other Income
199.7
142.3
145.6
161.6
25.5
198.4
-63.6
Other Income
6.28
5.57
6.32
2.05
2.64
5.16
9.02
Operating Profit (PBDIT)
264.57
220.61
247.16
277.91
255.29
378.31
52.10
Interest
40.36
52.54
62.57
45.34
38.97
37.87
23.38
Exceptional Items
-24.71
-14.11
-9.33
-8.59
-19.65
-29.79
-5.12
Gross Profit (PBDT)
384.81
303.25
293.51
324.71
523.74
638.92
164.94
Depreciation
58.58
72.78
95.27
114.22
227.20
174.74
106.67
Profit Before Tax
140.92
81.19
79.98
109.77
-30.54
135.91
-83.06
Tax
29.85
16.56
12.60
-28.62
28.38
-7.89
-19.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
111.08
64.62
67.37
138.39
-55.46
146.76
-62.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
111.08
64.62
67.37
138.39
-55.46
146.76
-62.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-3.46
-2.97
-1.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
111.08
64.62
67.37
138.39
-58.91
143.80
-64.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
480.54
396.57
356.62
301.41
1,349.63
1,456.88
547.91
Earnings per share (EPS)
0.99
0.57
0.6
-2.84
-0.53
1.75
-1.27
Diluted Earnings per share
0.99
0.57
0.6
-2.84
-0.53
1.75
-1.27
Operating Profit Margin (Excl OI)
45.04%
37.83%
37.44%
36.83%
2.9%
22.24%
-22.7%
Gross Profit Margin
45.0%
40.95%
45.08%
51.03%
22.41%
34.83%
8.43%
PAT Margin
25.05%
17.19%
17.33%
31.53%
-6.32%
16.45%
-22.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.93% vs -3.29% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 71.98% vs -4.15% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 20.14% vs -10.71% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -23.05% vs -16.13% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Adeia, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
443.39
417.41
25.98
6.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
443.39
417.41
25.98
6.22%
Raw Material Cost
58.58
151.30
-92.72
-61.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
40.36
9.39
30.97
329.82%
Selling and Distribution Expenses
117.57
151.77
-34.20
-22.53%
Other Expenses
2.72
4.92
-2.20
-44.72%
Total Expenditure (Excl Depreciation)
243.67
361.64
-117.97
-32.62%
Operating Profit (PBDIT) excl Other Income
199.71
55.77
143.94
258.10%
Other Income
6.28
-0.52
6.80
1,307.69%
Operating Profit (PBDIT)
264.57
63.57
201.00
316.19%
Interest
40.36
9.39
30.97
329.82%
Exceptional Items
-24.71
-0.51
-24.20
-4,745.10%
Gross Profit (PBDT)
384.81
266.11
118.70
44.61%
Depreciation
58.58
8.32
50.26
604.09%
Profit Before Tax
140.92
45.34
95.58
210.81%
Tax
29.85
-9.90
39.75
401.52%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
111.08
55.24
55.84
101.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
111.08
55.24
55.84
101.09%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
111.08
55.24
55.84
101.09%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
480.54
-118.78
599.32
504.56%
Earnings per share (EPS)
0.99
1.23
-0.24
-19.51%
Diluted Earnings per share
0.99
1.23
-0.24
-19.51%
Operating Profit Margin (Excl OI)
45.04%
13.36%
0.00
31.68%
Gross Profit Margin
45.00%
12.86%
0.00
32.14%
PAT Margin
25.05%
13.23%
0.00
11.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 44.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.93% vs -3.29% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 71.98% vs -4.15% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.14% vs -10.71% in Dec 2024
Annual - Interest
Interest 4.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -23.05% vs -16.13% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 45.04%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






