Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
376.02
388.79
438.93
877.70
892.02
280.07
406.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
376.02
388.79
438.93
877.70
892.02
280.07
406.13
Raw Material Cost
72.78
95.27
114.22
353.96
253.10
115.13
121.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
52.54
62.57
45.34
38.97
37.87
23.38
25.66
Selling and Distribution Expenses
101.39
93.69
118.49
266.08
245.36
116.18
127.91
Other Expenses
0.71
-0.83
-0.08
19.32
15.73
8.90
8.07
Total Expenditure (Excl Depreciation)
233.76
243.22
277.29
852.24
693.61
343.65
356.05
Operating Profit (PBDIT) excl Other Income
142.3
145.6
161.6
25.5
198.4
-63.6
50.099999999999994
Other Income
5.57
6.32
2.05
2.64
5.16
9.02
10.81
Operating Profit (PBDIT)
220.61
247.16
277.91
255.29
378.31
52.10
176.02
Interest
52.54
62.57
45.34
38.97
37.87
23.38
25.66
Exceptional Items
-14.11
-9.33
-8.59
-19.65
-29.79
-5.12
-28.32
Gross Profit (PBDT)
303.25
293.51
324.71
523.74
638.92
164.94
284.39
Depreciation
72.78
95.27
114.22
227.20
174.74
106.67
115.13
Profit Before Tax
81.19
79.98
109.77
-30.54
135.91
-83.06
6.91
Tax
16.56
12.60
-28.62
28.38
-7.89
-19.02
8.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64.62
67.37
138.39
-55.46
146.76
-62.53
-0.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64.62
67.37
138.39
-55.46
146.76
-62.53
-0.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-3.46
-2.97
-1.50
-1.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.62
67.37
138.39
-58.91
143.80
-64.03
-1.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
396.57
356.62
301.41
1,349.63
1,456.88
547.91
619.44
Earnings per share (EPS)
0.57
0.6
-2.84
-0.53
1.75
-1.27
-0.01
Diluted Earnings per share
0.57
0.6
-2.84
-0.53
1.75
-1.27
-0.01
Operating Profit Margin (Excl OI)
37.83%
37.44%
36.83%
2.9%
22.24%
-22.7%
12.33%
Gross Profit Margin
40.95%
45.08%
51.03%
22.41%
34.83%
8.43%
30.05%
PAT Margin
17.19%
17.33%
31.53%
-6.32%
16.45%
-22.33%
-0.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -3.29% vs -11.41% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -4.15% vs -51.30% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -10.71% vs -12.72% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -16.13% vs 38.19% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Adeia, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
376.02
417.41
-41.39
-9.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
376.02
417.41
-41.39
-9.92%
Raw Material Cost
72.78
151.30
-78.52
-51.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
52.54
9.39
43.15
459.53%
Selling and Distribution Expenses
101.39
151.77
-50.38
-33.19%
Other Expenses
0.71
4.92
-4.21
-85.57%
Total Expenditure (Excl Depreciation)
233.76
361.64
-127.88
-35.36%
Operating Profit (PBDIT) excl Other Income
142.26
55.77
86.49
155.08%
Other Income
5.57
-0.52
6.09
1,171.15%
Operating Profit (PBDIT)
220.61
63.57
157.04
247.03%
Interest
52.54
9.39
43.15
459.53%
Exceptional Items
-14.11
-0.51
-13.60
-2,666.67%
Gross Profit (PBDT)
303.25
266.11
37.14
13.96%
Depreciation
72.78
8.32
64.46
774.76%
Profit Before Tax
81.19
45.34
35.85
79.07%
Tax
16.56
-9.90
26.46
267.27%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
64.62
55.24
9.38
16.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
64.62
55.24
9.38
16.98%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.62
55.24
9.38
16.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
396.57
-118.78
515.35
433.87%
Earnings per share (EPS)
0.57
1.23
-0.66
-53.66%
Diluted Earnings per share
0.57
1.23
-0.66
-53.66%
Operating Profit Margin (Excl OI)
37.83%
13.36%
0.00
24.47%
Gross Profit Margin
40.95%
12.86%
0.00
28.09%
PAT Margin
17.19%
13.23%
0.00
3.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 37.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.29% vs -11.41% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.15% vs -51.30% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.71% vs -12.72% in Dec 2023
Annual - Interest
Interest 5.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.13% vs 38.19% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.83%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






