Adeia, Inc.

81
Strong Buy
  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: US00676P1075
USD
24.49
1.28 (5.51%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
443.00
376.00
388.00
438.00
877.00
892.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
443.00
376.00
388.00
438.00
877.00
892.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
40.00
52.00
62.00
45.00
38.00
37.00
General and Administration Expenses
117.00
101.00
93.00
118.00
266.00
245.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
243.00
233.00
243.00
277.00
852.00
693.00
Operating Profit (PBDIT) excl Other Income
199.00
142.00
145.00
161.00
25.00
198.00
Other Income
6.00
5.00
6.00
2.00
2.00
5.00
Operating Profit (PBDIT)
264.00
220.00
247.00
277.00
255.00
378.00
Interest
40.00
52.00
62.00
45.00
38.00
37.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
58.00
72.00
95.00
114.00
227.00
174.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
140.00
81.00
79.00
109.00
-30.00
135.00
Provision for Tax
29.00
16.00
12.00
-28.00
28.00
-7.00
Profit After Tax
111.00
64.00
67.00
138.00
-55.00
146.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.99
0.57
0.60
-2.84
-0.53
1.75
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 17.91% vs -3.28% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 40.38% vs -2.27% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -23.18% vs -16.04% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 71.88% vs -4.08% in Dec 2024

Compare Profit and Loss Results of Adeia, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
Operating Income
443.00
417.00
26.00
6.24%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
443.00
417.00
26.00
6.24%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
40.00
9.00
31.00
344.44%
General and Administration Expenses
117.00
151.00
-34.00
-22.52%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
243.00
361.00
-118.00
-32.69%
Operating Profit (PBDIT) excl Other Income
199.00
55.00
144.00
261.82%
Other Income
6.00
0.00
6.00
0%
Operating Profit (PBDIT)
264.00
63.00
201.00
319.05%
Interest
40.00
9.00
31.00
344.44%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
58.00
8.00
50.00
625.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
140.00
45.00
95.00
211.11%
Provision for Tax
29.00
-9.00
38.00
422.22%
Profit After Tax
111.00
55.00
56.00
101.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.9852
1.2315
-0.25
-20.00%
Profit And Loss - Net Sales
Net Sales 443.39 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.91% vs -3.28% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 199.71 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 40.38% vs -2.27% in Dec 2024

Profit And Loss - Interest
Interest 40.36 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -23.18% vs -16.04% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 111.08 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 71.88% vs -4.08% in Dec 2024