Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
14,688.00
15,395.00
14,121.00
13,680.00
12,670.00
16,526.00
17,439.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,688.00
15,395.00
14,121.00
13,680.00
12,670.00
16,526.00
17,439.00
Raw Material Cost
13,722.00
14,420.00
13,320.00
12,852.00
12,058.00
15,719.00
16,536.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
232.00
203.00
188.00
258.00
235.00
198.00
144.00
Selling and Distribution Expenses
135.00
187.00
267.00
202.00
173.00
204.00
192.00
Other Expenses
14.00
15.90
13.40
5.80
13.50
25.60
36.90
Total Expenditure (Excl Depreciation)
14,229.00
14,969.00
13,909.00
13,370.00
12,601.00
16,377.00
17,241.00
Operating Profit (PBDIT) excl Other Income
459
426
212
310
69
149
198
Other Income
44.00
135.00
97.00
1,461.00
-10.00
237.00
32.00
Operating Profit (PBDIT)
835.00
901.00
659.00
2,101.00
391.00
704.00
677.00
Interest
232.00
203.00
188.00
258.00
235.00
198.00
144.00
Exceptional Items
-138.00
-63.00
-67.00
-74.00
-253.00
-186.00
-1,207.00
Gross Profit (PBDT)
966.00
975.00
801.00
828.00
612.00
807.00
903.00
Depreciation
332.00
340.00
350.00
330.00
332.00
318.00
447.00
Profit Before Tax
133.00
295.00
54.00
1,439.00
-429.00
2.00
-1,121.00
Tax
32.00
0.00
94.00
249.00
57.00
410.00
480.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.00
205.00
-120.00
1,108.00
-547.00
-491.00
-1,685.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.00
205.00
-120.00
1,108.00
-547.00
-491.00
-1,685.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
83.00
90.00
80.00
82.00
61.00
83.00
84.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
101.00
295.00
-40.00
1,190.00
-486.00
-408.00
-1,601.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,134.00
2,228.00
2,073.00
2,376.00
1,213.00
1,848.00
2,392.00
Earnings per share (EPS)
0.2
2.15
-1.27
11.58
-5.83
-5.25
-18.06
Diluted Earnings per share
0.2
2.15
-1.27
11.58
-5.83
-5.25
-18.06
Operating Profit Margin (Excl OI)
3.12%
2.77%
1.5%
2.27%
0.54%
0.9%
1.14%
Gross Profit Margin
3.17%
4.12%
2.86%
12.93%
-0.77%
1.94%
-3.86%
PAT Margin
0.12%
1.33%
-0.85%
8.1%
-4.32%
-2.97%
-9.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is -4.59% vs 9.02% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is -65.76% vs 837.50% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 3.26% vs 36.30% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 14.29% vs 7.98% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has improved from Sep 2023
Compare Annual Results Of Adient plc With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
14,688.00
3,866.00
10,822.00
279.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,688.00
3,866.00
10,822.00
279.93%
Raw Material Cost
13,722.00
3,144.00
10,578.00
336.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
232.00
3.00
229.00
7,633.33%
Selling and Distribution Expenses
135.00
207.00
-72.00
-34.78%
Other Expenses
14.00
18.80
-4.80
-25.53%
Total Expenditure (Excl Depreciation)
14,229.00
3,542.00
10,687.00
301.72%
Operating Profit (PBDIT) excl Other Income
459.00
324.00
135.00
41.67%
Other Income
44.00
9.00
35.00
388.89%
Operating Profit (PBDIT)
835.00
428.00
407.00
95.09%
Interest
232.00
3.00
229.00
7,633.33%
Exceptional Items
-138.00
-32.00
-106.00
-331.25%
Gross Profit (PBDT)
966.00
722.00
244.00
33.80%
Depreciation
332.00
95.00
237.00
249.47%
Profit Before Tax
133.00
298.00
-165.00
-55.37%
Tax
32.00
14.00
18.00
128.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
18.00
274.00
-256.00
-93.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18.00
274.00
-256.00
-93.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
83.00
10.00
73.00
730.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
101.00
284.00
-183.00
-64.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
2,134.00
1,229.00
905.00
73.64%
Earnings per share (EPS)
0.20
9.82
-9.62
-97.96%
Diluted Earnings per share
0.20
9.82
-9.62
-97.96%
Operating Profit Margin (Excl OI)
3.12%
8.38%
0.00
-5.26%
Gross Profit Margin
3.17%
10.17%
0.00
-7.00%
PAT Margin
0.12%
7.09%
0.00
-6.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,468.80 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -4.59% vs 9.02% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 10.10 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -65.76% vs 837.50% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79.10 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 3.26% vs 36.30% in Sep 2023
Annual - Interest
Interest 23.20 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 14.29% vs 7.98% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.12%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has improved from Sep 2023






