Advantage Risk Management Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3122410008
JPY
602.00
-9 (-1.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
8,554.08
6,998.60
6,405.71
5,792.48
5,452.75
5,263.37
4,897.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,554.08
6,998.60
6,405.71
5,792.48
5,452.75
5,263.37
4,897.56
Raw Material Cost
2,667.07
2,079.36
1,844.82
1,573.54
1,251.55
1,218.55
1,062.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.10
1.80
0.95
0.95
0.96
0.95
0.95
Selling and Distribution Expenses
4,864.18
4,193.40
4,007.66
3,866.17
3,474.39
3,091.84
2,906.43
Other Expenses
-1.01
-0.18
-0.10
-0.09
-0.10
-0.10
-0.10
Total Expenditure (Excl Depreciation)
7,531.25
6,272.77
5,852.48
5,439.71
4,725.94
4,310.39
3,969.12
Operating Profit (PBDIT) excl Other Income
1022.8
725.8
553.2
352.8
726.8000000000001
953
928.4000000000001
Other Income
11.15
15.61
-1.32
8.02
4.93
2.93
-0.90
Operating Profit (PBDIT)
1,868.79
1,412.29
1,081.24
758.85
998.80
1,230.62
1,227.23
Interest
10.10
1.80
0.95
0.95
0.96
0.95
0.95
Exceptional Items
-234.70
0.00
-3.80
-20.29
11.05
0.00
0.00
Gross Profit (PBDT)
5,887.00
4,919.24
4,560.89
4,218.94
4,201.20
4,044.82
3,834.87
Depreciation
834.82
670.85
529.33
398.06
267.06
274.72
299.69
Profit Before Tax
789.18
739.64
547.15
339.55
741.84
954.95
926.59
Tax
44.81
234.06
169.55
137.75
245.62
315.65
311.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
744.36
505.58
377.61
201.81
496.22
639.30
614.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
744.36
505.58
377.61
201.81
496.22
639.30
614.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
744.36
505.58
377.61
201.81
496.22
639.30
614.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,959.91
3,980.52
3,639.67
3,425.42
3,692.37
3,373.37
2,890.19
Earnings per share (EPS)
46.13
30.3
22.64
12.07
29.25
37.68
36.0
Diluted Earnings per share
46.13
30.3
22.64
12.07
29.25
37.68
36.0
Operating Profit Margin (Excl OI)
11.96%
10.37%
8.64%
6.09%
13.33%
18.11%
18.96%
Gross Profit Margin
18.99%
20.15%
16.81%
12.73%
18.5%
23.36%
25.04%
PAT Margin
8.7%
7.22%
5.89%
3.48%
9.1%
12.15%
12.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 22.23% vs 9.26% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 47.23% vs 33.90% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 33.00% vs 29.01% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 461.11% vs 80.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Advantage Risk Management Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,554.08
13,219.00
-4,664.92
-35.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,554.08
13,219.00
-4,664.92
-35.29%
Raw Material Cost
2,667.07
9,896.00
-7,228.93
-73.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.10
0.00
10.10
Selling and Distribution Expenses
4,864.18
2,493.00
2,371.18
95.11%
Other Expenses
-1.01
0.00
-1.01
Total Expenditure (Excl Depreciation)
7,531.25
12,389.00
-4,857.75
-39.21%
Operating Profit (PBDIT) excl Other Income
1,022.82
830.00
192.82
23.23%
Other Income
11.15
33.00
-21.85
-66.21%
Operating Profit (PBDIT)
1,868.79
959.00
909.79
94.87%
Interest
10.10
0.00
10.10
Exceptional Items
-234.70
-61.00
-173.70
-284.75%
Gross Profit (PBDT)
5,887.00
3,323.00
2,564.00
77.16%
Depreciation
834.82
96.00
738.82
769.60%
Profit Before Tax
789.18
799.00
-9.82
-1.23%
Tax
44.81
203.00
-158.19
-77.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
744.36
602.00
142.36
23.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
744.36
602.00
142.36
23.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-6.00
6.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
744.36
596.00
148.36
24.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,959.91
3,568.00
391.91
10.98%
Earnings per share (EPS)
46.13
66.20
-20.07
-30.32%
Diluted Earnings per share
46.13
66.20
-20.07
-30.32%
Operating Profit Margin (Excl OI)
11.96%
6.28%
0.00
5.68%
Gross Profit Margin
18.99%
6.77%
0.00
12.22%
PAT Margin
8.70%
4.55%
0.00
4.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 855.41 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 22.23% vs 9.26% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 74.44 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 47.23% vs 33.90% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 185.76 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 33.00% vs 29.01% in Mar 2024

Annual - Interest
Interest 1.01 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 461.11% vs 80.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.96%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024