Advantage Risk Management Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3122410008
JPY
602.00
-9 (-1.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
2,238.58
2,630.99
2,563.05
1,719.71
1,640.33
1,998.22
1,858.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,238.58
2,630.99
2,563.05
1,719.71
1,640.33
1,998.22
1,858.29
Raw Material Cost
754.56
801.61
845.38
531.66
503.44
518.46
576.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.91
4.65
3.96
0.90
0.59
0.51
0.51
Selling and Distribution Expenses
1,339.04
1,413.09
1,269.64
1,082.44
1,083.99
1,037.13
1,064.07
Other Expenses
-0.49
-0.46
-0.40
-0.09
-0.06
-0.05
-0.05
Total Expenditure (Excl Depreciation)
2,093.60
2,214.69
2,115.03
1,614.10
1,587.43
1,555.59
1,640.56
Operating Profit (PBDIT) excl Other Income
145
416.3
448
105.60000000000001
52.9
442.59999999999997
217.7
Other Income
12.10
1.03
0.89
-1.68
10.92
0.25
3.18
Operating Profit (PBDIT)
409.67
650.38
674.86
291.48
252.07
624.75
397.02
Interest
4.91
4.65
3.96
0.90
0.59
0.51
0.51
Exceptional Items
0.00
0.00
0.00
-234.70
0.00
0.00
0.00
Gross Profit (PBDT)
1,484.03
1,829.38
1,717.66
1,188.05
1,136.89
1,479.76
1,281.80
Depreciation
252.59
233.07
225.95
187.55
188.25
181.87
176.11
Profit Before Tax
152.17
412.67
444.95
-131.67
63.23
442.37
220.40
Tax
54.92
-153.31
141.09
30.83
26.19
132.13
71.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
97.25
565.98
303.85
-162.50
37.03
310.23
149.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
97.25
565.98
303.85
-162.50
37.03
310.23
149.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
97.25
565.98
303.85
-162.50
37.03
310.23
149.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,979.55
3,959.91
3,393.94
3,346.60
3,727.93
3,980.52
3,670.29
Earnings per share (EPS)
6.2
36.06
19.36
-9.84
2.23
18.59
8.94
Diluted Earnings per share
6.2
36.06
19.36
-9.84
2.23
18.59
8.94
Operating Profit Margin (Excl OI)
6.48%
15.82%
17.48%
6.14%
3.23%
22.15%
11.72%
Gross Profit Margin
18.08%
24.54%
26.18%
3.25%
15.33%
31.24%
21.34%
PAT Margin
4.34%
21.51%
11.86%
-9.45%
2.26%
15.53%
8.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is -14.91% vs 2.65% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is -82.83% vs 86.25% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -38.77% vs -3.65% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 6.52% vs 15.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of Advantage Risk Management Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,238.58
3,630.00
-1,391.42
-38.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,238.58
3,630.00
-1,391.42
-38.33%
Raw Material Cost
754.56
2,804.00
-2,049.44
-73.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.91
0.00
4.91
Selling and Distribution Expenses
1,339.04
669.00
670.04
100.16%
Other Expenses
-0.49
0.00
-0.49
Total Expenditure (Excl Depreciation)
2,093.60
3,473.00
-1,379.40
-39.72%
Operating Profit (PBDIT) excl Other Income
144.98
157.00
-12.02
-7.66%
Other Income
12.10
1.00
11.10
1,110.00%
Operating Profit (PBDIT)
409.67
180.00
229.67
127.59%
Interest
4.91
0.00
4.91
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,484.03
826.00
658.03
79.66%
Depreciation
252.59
22.00
230.59
1,048.14%
Profit Before Tax
152.17
156.00
-3.83
-2.46%
Tax
54.92
62.00
-7.08
-11.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
97.25
93.00
4.25
4.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
97.25
93.00
4.25
4.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.00
-1.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
97.25
94.00
3.25
3.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,979.55
3,982.00
-2.45
-0.06%
Earnings per share (EPS)
6.20
10.39
-4.19
-40.33%
Diluted Earnings per share
6.20
10.39
-4.19
-40.33%
Operating Profit Margin (Excl OI)
6.48%
4.33%
0.00
2.15%
Gross Profit Margin
18.08%
4.90%
0.00
13.18%
PAT Margin
4.34%
2.56%
0.00
1.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 223.86 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -14.91% vs 2.65% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 36.48% vs 4.96% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 9.72 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -82.83% vs 86.25% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 162.70% vs 25.85% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.76 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -38.77% vs -3.65% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 64.91% vs 27.30% in Jun 2024

Quarterly - Interest
Interest 0.49 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 6.52% vs 15.00% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 716.67% vs 100.00% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.48%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024