Aether Industri.

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE0BWX01014
  • NSEID: AETHER
  • BSEID: 543534
INR
857.40
-7.3 (-0.84%)
BSENSE

Dec 05

BSE+NSE Vol: 56.88 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
838.69
598.17
651.07
590.05
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
838.69
598.17
651.07
590.05
Raw Material Cost
507.20
377.41
379.61
358.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-60.62
-56.50
-62.28
-70.49
Employee Cost
42.80
38.63
34.46
27.04
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
108.15
106.37
113.02
106.87
Total Expenditure (Excl Depreciation)
597.53
465.92
464.82
421.94
Operating Profit (PBDIT) excl Other Income
241.16
132.25
186.25
168.11
Other Income
41.64
39.21
16.57
6.97
Operating Profit (PBDIT)
282.80
171.46
202.82
175.08
Interest
12.93
8.52
5.09
13.12
Exceptional Items
-11.87
-13.76
0.00
0.00
Gross Profit (PBDT)
258.00
149.18
197.73
161.96
Depreciation
45.01
39.67
23.25
15.49
Profit Before Tax
212.98
109.51
174.48
146.47
Tax
54.57
27.02
44.06
37.55
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
158.42
82.49
130.42
108.93
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
158.42
82.49
130.42
108.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
158.42
82.49
130.42
108.93
Equity Capital
132.59
132.55
124.51
112.69
Face Value
10.0
10.0
10.0
10.0
Reserves
2,093.30
1,930.77
1,120.10
274.20
Earnings per share (EPS)
11.95
6.22
10.47
9.67
Diluted Earnings per share
11.94
6.22
10.47
9.67
Operating Profit Margin (Excl OI)
28.75%
22.11%
28.61%
28.49%
Gross Profit Margin
30.76%
24.94%
30.37%
27.45%
PAT Margin
18.89%
13.79%
20.03%
18.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 40.21% vs -8.13% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 92.05% vs -36.75% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 82.35% vs -28.99% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 51.76% vs 67.39% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Aether Industri. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
838.69
2,101.19
-1,262.50
-60.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
838.69
2,101.19
-1,262.50
-60.08%
Raw Material Cost
507.20
1,171.95
-664.75
-56.72%
Purchase of Finished goods
0.00
1.49
-1.49
-100.00%
(Increase) / Decrease In Stocks
-60.62
-41.95
-18.67
-44.51%
Employee Cost
42.80
86.51
-43.71
-50.53%
Power Cost
0.00
153.27
-153.27
-100.00%
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
108.15
276.40
-168.25
-60.87%
Total Expenditure (Excl Depreciation)
597.53
1,647.68
-1,050.15
-63.74%
Operating Profit (PBDIT) excl Other Income
241.16
453.51
-212.35
-46.82%
Other Income
41.64
20.65
20.99
101.65%
Operating Profit (PBDIT)
282.80
474.16
-191.36
-40.36%
Interest
12.93
87.88
-74.95
-85.29%
Exceptional Items
-11.87
0.00
-11.87
Gross Profit (PBDT)
258.00
386.28
-128.28
-33.21%
Depreciation
45.01
131.75
-86.74
-65.84%
Profit Before Tax
212.98
254.52
-41.54
-16.32%
Tax
54.57
69.77
-15.20
-21.79%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
158.42
184.75
-26.33
-14.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
158.42
184.75
-26.33
-14.25%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
2.25
-2.25
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
158.42
187.00
-28.58
-15.28%
Equity Capital
132.59
39.06
93.53
239.45%
Face Value
10.00
10.00
0.00
Reserves
2,093.30
1,064.37
1,028.93
96.67%
Earnings per share (EPS)
11.95
47.88
-35.93
-75.04%
Diluted Earnings per share
11.94
47.87
-35.93
-75.06%
Operating Profit Margin (Excl OI)
28.75%
21.58%
0.00
7.17%
Gross Profit Margin
30.76%
18.38%
0.00
12.38%
PAT Margin
18.89%
8.79%
0.00
10.10%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 838.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 40.21% vs -8.13% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 158.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 92.05% vs -36.75% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 241.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 82.35% vs -28.99% in Mar 2024

Annual - Interest
Interest 12.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 51.76% vs 67.39% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.75%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024