Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
838.00
598.00
651.00
590.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
838.00
598.00
651.00
590.00
Expenditure (Ex Depriciation)
Stock Adjustments
-60.00
-56.00
-62.00
-70.00
Raw Materials Consumed
507.00
377.00
379.00
358.00
Power & Fuel Cost
23.00
26.00
36.00
30.00
Employee Cost
42.00
38.00
34.00
27.00
Operating Expenses
22.00
24.00
20.00
23.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
12.00
10.00
11.00
10.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
4.00
2.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
597.00
465.00
464.00
421.00
Operating Profit (PBDIT) excl Other Income
241.00
132.00
186.00
168.00
Other Income
41.00
39.00
16.00
6.00
Operating Profit (PBDIT)
282.00
171.00
202.00
175.00
Interest
12.00
8.00
5.00
13.00
Profit before Depriciation and Tax
269.00
162.00
197.00
161.00
Depreciation
45.00
39.00
23.00
15.00
Profit Before Taxation & Exceptional Items
224.00
123.00
174.00
146.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
212.00
109.00
174.00
146.00
Provision for Tax
54.00
27.00
44.00
37.00
Profit After Tax
158.00
82.00
130.00
108.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
384.00
302.00
172.00
140.00
Profit Available for appropriations
542.00
384.00
302.00
249.00
Appropriations
542.00
384.00
302.00
249.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
11.95
6.31
10.47
9.67
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 40.21% vs -8.13% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 82.36% vs -28.99% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 51.85% vs 67.23% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 92.05% vs -36.75% in Mar 2024
Compare Profit and Loss Results of Aether Industri.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
838.00
2,101.00
-1,263.00
-60.11%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
838.00
2,101.00
-1,263.00
-60.11%
Expenditure (Ex Depriciation)
Stock Adjustments
-60.00
-41.00
-19.00
-46.34%
Raw Materials Consumed
507.00
1,173.00
-666.00
-56.78%
Power & Fuel Cost
23.00
153.00
-130.00
-84.97%
Employee Cost
42.00
86.00
-44.00
-51.16%
Operating Expenses
22.00
82.00
-60.00
-73.17%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
12.00
121.00
-109.00
-90.08%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
25.00
-22.00
-88.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
597.00
1,643.00
-1,046.00
-63.66%
Operating Profit (PBDIT) excl Other Income
241.00
458.00
-217.00
-47.38%
Other Income
41.00
20.00
21.00
105.00%
Operating Profit (PBDIT)
282.00
478.00
-196.00
-41.00%
Interest
12.00
92.00
-80.00
-86.96%
Profit before Depriciation and Tax
269.00
386.00
-117.00
-30.31%
Depreciation
45.00
131.00
-86.00
-65.65%
Profit Before Taxation & Exceptional Items
224.00
254.00
-30.00
-11.81%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
212.00
254.00
-42.00
-16.54%
Provision for Tax
54.00
69.00
-15.00
-21.74%
Profit After Tax
158.00
184.00
-26.00
-14.13%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
384.00
525.00
-141.00
-26.86%
Profit Available for appropriations
542.00
712.00
-170.00
-23.88%
Appropriations
542.00
712.00
-170.00
-23.88%
Equity Dividend (%)
0%
50%
-50.00
Earnings Per Share
11.95
47.3
-35.35
-74.74%
Profit And Loss - Net Sales
Net Sales 838.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 40.21% vs -8.13% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 241.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 82.36% vs -28.99% in Mar 2024
Profit And Loss - Interest
Interest 12.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 51.85% vs 67.23% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 158.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 92.05% vs -36.75% in Mar 2024






