A.G. BARR Plc

  • Market Cap: Small Cap
  • Industry: Beverages
  • ISIN: GB00B6XZKY75
GBP
6.24
-0.13 (-2.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Net Sales
437.30
420.40
400.00
317.60
268.60
227.00
255.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
437.30
420.40
400.00
317.60
268.60
227.00
255.70
Raw Material Cost
260.50
257.30
246.90
190.70
151.30
133.30
150.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
72.80
70.80
69.50
55.60
50.20
46.70
46.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.70
0.50
0.20
0.30
0.30
0.50
0.30
Selling and Distribution Expenses
110.50
102.90
101.50
81.50
74.20
59.80
65.80
Other Expenses
-7.13
-6.97
-6.82
-5.45
-4.92
-4.62
-4.59
Total Expenditure (Excl Depreciation)
373.20
361.80
349.90
273.60
226.80
194.10
217.80
Operating Profit (PBDIT) excl Other Income
64.1
58.6
50.099999999999994
44
41.8
32.9
37.9
Other Income
2.90
2.00
1.40
0.70
0.80
0.00
-0.10
Operating Profit (PBDIT)
78.30
72.80
63.80
55.70
53.80
45.80
50.80
Interest
0.70
0.50
0.20
0.30
0.30
0.50
0.30
Exceptional Items
-3.70
-6.90
0.00
0.00
0.00
-6.30
0.00
Gross Profit (PBDT)
176.80
163.10
153.10
126.90
117.30
93.70
104.80
Depreciation
11.30
12.20
12.30
11.00
11.20
12.90
13.00
Profit Before Tax
62.60
53.20
51.30
44.40
42.30
26.10
37.50
Tax
15.90
13.50
12.80
10.50
14.40
6.90
7.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
47.10
39.70
38.50
33.90
27.90
19.10
29.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
47.10
39.70
38.50
33.90
27.90
19.10
29.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.40
0.00
0.00
0.00
-0.10
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.70
39.70
38.50
33.90
27.80
19.10
29.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Reserves
338.00
317.60
292.70
268.80
244.50
228.80
208.30
Earnings per share (EPS)
0.42
0.35
0.34
0.3
0.25
0.17
0.26
Diluted Earnings per share
0.42
0.35
0.34
0.3
0.25
0.17
0.26
Operating Profit Margin (Excl OI)
14.66%
13.94%
12.53%
13.85%
15.56%
14.49%
14.82%
Gross Profit Margin
16.9%
15.56%
15.9%
17.44%
19.92%
17.18%
19.75%
PAT Margin
10.77%
9.44%
9.62%
10.67%
10.39%
8.41%
11.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2026 is 4.02% vs 5.10% in Jan 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jan 2026 is 17.63% vs 3.12% in Jan 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2026 is 6.50% vs 13.46% in Jan 2025

stock-summary

Interest

YoY Growth in year ended Jan 2026 is 40.00% vs 150.00% in Jan 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jan 2026 has improved from Jan 2025

Compare Annual Results Of A.G. BARR Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
437.30
325.00
112.30
34.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
437.30
325.00
112.30
34.55%
Raw Material Cost
260.50
217.70
42.80
19.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
72.80
38.70
34.10
88.11%
Power Cost
0
0
0.00
Manufacturing Expenses
0.70
0.40
0.30
75.00%
Selling and Distribution Expenses
110.50
77.70
32.80
42.21%
Other Expenses
-7.13
-3.91
-3.22
-82.35%
Total Expenditure (Excl Depreciation)
373.20
295.40
77.80
26.34%
Operating Profit (PBDIT) excl Other Income
64.10
29.60
34.50
116.55%
Other Income
2.90
5.90
-3.00
-50.85%
Operating Profit (PBDIT)
78.30
42.70
35.60
83.37%
Interest
0.70
0.40
0.30
75.00%
Exceptional Items
-3.70
-5.20
1.50
28.85%
Gross Profit (PBDT)
176.80
107.30
69.50
64.77%
Depreciation
11.30
7.20
4.10
56.94%
Profit Before Tax
62.60
29.90
32.70
109.36%
Tax
15.90
7.30
8.60
117.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
47.10
22.60
24.50
108.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
47.10
22.60
24.50
108.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.40
0.00
-0.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.70
22.60
24.10
106.64%
Equity Capital
0
0
0.00
Face Value
0.04
0.00
0.00
Reserves
338.00
223.10
114.90
51.50%
Earnings per share (EPS)
0.42
0.19
0.23
121.05%
Diluted Earnings per share
0.42
0.19
0.23
121.05%
Operating Profit Margin (Excl OI)
14.66%
9.11%
0.00
5.55%
Gross Profit Margin
16.90%
11.42%
0.00
5.48%
PAT Margin
10.77%
6.95%
0.00
3.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 43.73 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is 4.02% vs 5.10% in Jan 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 4.67 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is 17.63% vs 3.12% in Jan 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.54 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is 6.50% vs 13.46% in Jan 2025

Annual - Interest
Interest 0.07 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is 40.00% vs 150.00% in Jan 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.66%
in Jan 2026

Figures in %
stock-summary

YoY Growth in year ended Jan 2026 has improved from Jan 2025