A.G. BARR Plc

75
Buy
  • Market Cap: Small Cap
  • Industry: Beverages
  • ISIN: GB00B6XZKY75
GBP
6.34
-0.04 (-0.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
420.00
400.00
317.00
268.00
227.00
255.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
420.00
400.00
317.00
268.00
227.00
255.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
70.00
69.00
55.00
50.00
46.00
46.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
102.00
101.00
81.00
74.00
59.00
65.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
361.00
349.00
273.00
226.00
194.00
217.00
Operating Profit (PBDIT) excl Other Income
58.00
50.00
44.00
41.00
32.00
37.00
Other Income
2.00
1.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
72.00
63.00
55.00
53.00
45.00
50.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
12.00
12.00
11.00
11.00
12.00
13.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
53.00
51.00
44.00
42.00
26.00
37.00
Provision for Tax
13.00
12.00
10.00
14.00
6.00
7.00
Profit After Tax
39.00
38.00
33.00
27.00
19.00
29.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.35
0.34
0.30
0.25
0.17
0.26
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2025 is 5.10% vs 25.94% in Jan 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2025 is 16.97% vs 13.86% in Jan 2024

stock-summary

Interest

YoY Growth in year ended Jan 2025 is 150.00% vs -33.33% in Jan 2024

stock-summary

Profit After Tax

YoY Growth in year ended Jan 2025 is 3.12% vs 13.57% in Jan 2024

Compare Profit and Loss Results of A.G. BARR Plc
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
420.00
368.00
52.00
14.13%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
420.00
368.00
52.00
14.13%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
70.00
36.00
34.00
94.44%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
102.00
90.00
12.00
13.33%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
361.00
330.00
31.00
9.39%
Operating Profit (PBDIT) excl Other Income
58.00
38.00
20.00
52.63%
Other Income
2.00
3.00
-1.00
-33.33%
Operating Profit (PBDIT)
72.00
50.00
22.00
44.00%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
12.00
9.00
3.00
33.33%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
53.00
35.00
18.00
51.43%
Provision for Tax
13.00
11.00
2.00
18.18%
Profit After Tax
39.00
24.00
15.00
62.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3543
0.2085
0.15
69.93%
Profit And Loss - Net Sales
Net Sales 420.40 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 5.10% vs 25.94% in Jan 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.60 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 16.97% vs 13.86% in Jan 2024

Profit And Loss - Interest
Interest 0.50 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 150.00% vs -33.33% in Jan 2024

Profit And Loss - Profit After Tax
Profit After Tax 39.70 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 3.12% vs 13.57% in Jan 2024