Airtech Japan, Ltd.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3688100001
JPY
1,261.00
30 (2.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
14,162.33
13,522.17
13,632.21
13,174.51
14,288.28
12,493.16
10,433.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,162.33
13,522.17
13,632.21
13,174.51
14,288.28
12,493.16
10,433.38
Raw Material Cost
10,593.50
10,054.36
10,571.53
9,970.34
10,129.53
9,097.32
8,252.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,755.82
3,583.91
3,364.34
3,078.55
3,128.48
3,014.76
2,700.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.59
1.86
1.59
2.04
2.75
2.58
2.35
Selling and Distribution Expenses
2,272.42
2,214.24
2,117.26
1,966.12
2,085.74
1,843.82
1,631.53
Other Expenses
-363.49
-342.73
-313.38
-294.73
-301.17
-290.45
-258.55
Total Expenditure (Excl Depreciation)
12,998.38
12,427.07
12,920.96
12,069.76
12,334.80
11,053.95
10,000.53
Operating Profit (PBDIT) excl Other Income
1164
1095.1000000000001
711.2
1104.7
1953.5
1439.1999999999998
432.9
Other Income
477.74
462.33
313.24
331.76
239.20
159.35
145.07
Operating Profit (PBDIT)
1,871.96
1,742.06
1,201.00
1,556.09
2,367.07
1,674.67
698.80
Interest
11.59
1.86
1.59
2.04
2.75
2.58
2.35
Exceptional Items
0.00
6.39
8.31
2.77
-4.42
0.00
0.00
Gross Profit (PBDT)
3,568.84
3,467.81
3,060.67
3,204.17
4,158.74
3,395.84
2,181.26
Depreciation
264.50
210.62
189.10
157.38
141.46
109.65
118.02
Profit Before Tax
1,595.88
1,535.96
1,018.62
1,399.43
2,218.44
1,562.43
578.42
Tax
464.40
398.59
286.78
382.37
634.06
425.96
173.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,131.47
1,137.38
731.84
1,017.05
1,584.38
1,136.47
405.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,131.47
1,137.38
731.84
1,017.05
1,584.38
1,136.47
405.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,131.47
1,137.38
731.84
1,017.05
1,584.38
1,136.47
405.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,771.50
14,301.85
14,107.70
13,926.60
13,456.34
12,164.54
10,112.15
Earnings per share (EPS)
111.96
109.75
70.76
98.92
152.39
113.5
45.33
Diluted Earnings per share
111.96
109.75
70.76
98.92
152.39
113.5
45.33
Operating Profit Margin (Excl OI)
7.98%
7.91%
5.13%
8.1%
13.9%
11.25%
4.18%
Gross Profit Margin
13.14%
12.92%
8.86%
11.82%
16.52%
13.38%
6.68%
PAT Margin
7.99%
8.41%
5.37%
7.72%
11.09%
9.1%
3.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 4.73% vs -0.81% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -0.52% vs 55.42% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 8.95% vs 44.14% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 510.53% vs 18.75% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Airtech Japan, Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
14,162.33
36,340.00
-22,177.67
-61.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,162.33
36,340.00
-22,177.67
-61.03%
Raw Material Cost
10,593.50
21,489.00
-10,895.50
-50.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,755.82
0.00
3,755.82
Power Cost
0
0
0.00
Manufacturing Expenses
11.59
73.00
-61.41
-84.12%
Selling and Distribution Expenses
2,272.42
11,187.00
-8,914.58
-79.69%
Other Expenses
-363.49
136.60
-500.09
-366.10%
Total Expenditure (Excl Depreciation)
12,998.38
34,115.00
-21,116.62
-61.90%
Operating Profit (PBDIT) excl Other Income
1,163.95
2,225.00
-1,061.05
-47.69%
Other Income
477.74
193.00
284.74
147.53%
Operating Profit (PBDIT)
1,871.96
3,441.00
-1,569.04
-45.60%
Interest
11.59
73.00
-61.41
-84.12%
Exceptional Items
0.00
-183.00
183.00
100.00%
Gross Profit (PBDT)
3,568.84
14,851.00
-11,282.16
-75.97%
Depreciation
264.50
1,023.00
-758.50
-74.14%
Profit Before Tax
1,595.88
2,161.00
-565.12
-26.15%
Tax
464.40
312.00
152.40
48.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,131.47
1,794.00
-662.53
-36.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,131.47
1,794.00
-662.53
-36.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
54.00
-54.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,131.47
1,848.00
-716.53
-38.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,771.50
34,560.00
-19,788.50
-57.26%
Earnings per share (EPS)
111.96
98.81
13.15
13.31%
Diluted Earnings per share
111.96
98.81
13.15
13.31%
Operating Profit Margin (Excl OI)
7.98%
6.12%
0.00
1.86%
Gross Profit Margin
13.14%
8.76%
0.00
4.38%
PAT Margin
7.99%
4.94%
0.00
3.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,416.23 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 4.73% vs -0.81% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 113.15 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -0.52% vs 55.42% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 139.42 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 8.95% vs 44.14% in Dec 2024

Annual - Interest
Interest 1.16 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 510.53% vs 18.75% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.98%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024