Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
14,162.00
13,522.00
13,632.00
13,174.00
14,288.00
12,493.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
14,162.00
13,522.00
13,632.00
13,174.00
14,288.00
12,493.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,755.00
3,583.00
3,364.00
3,078.00
3,128.00
3,014.00
Operating Expenses
11.00
1.00
1.00
2.00
2.00
2.00
General and Administration Expenses
2,272.00
2,214.00
2,117.00
1,966.00
2,085.00
1,843.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,998.00
12,427.00
12,920.00
12,069.00
12,334.00
11,053.00
Operating Profit (PBDIT) excl Other Income
1,163.00
1,095.00
711.00
1,104.00
1,953.00
1,439.00
Other Income
477.00
462.00
313.00
331.00
239.00
159.00
Operating Profit (PBDIT)
1,871.00
1,742.00
1,201.00
1,556.00
2,367.00
1,674.00
Interest
11.00
1.00
1.00
2.00
2.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
264.00
210.00
189.00
157.00
141.00
109.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,595.00
1,535.00
1,018.00
1,399.00
2,218.00
1,562.00
Provision for Tax
464.00
398.00
286.00
382.00
634.00
425.00
Profit After Tax
1,131.00
1,137.00
731.00
1,017.00
1,584.00
1,136.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
111.96
109.75
70.76
98.92
152.39
113.50
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.73% vs -0.81% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 6.29% vs 53.97% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 522.18% vs 16.81% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -0.52% vs 55.41% in Dec 2024
Compare Profit and Loss Results of Airtech Japan, Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
14,162.00
36,340.00
-22,178.00
-61.03%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
14,162.00
36,340.00
-22,178.00
-61.03%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
3,755.00
0.00
3,755.00
0%
Operating Expenses
11.00
73.00
-62.00
-84.93%
General and Administration Expenses
2,272.00
11,187.00
-8,915.00
-79.69%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,998.00
34,115.00
-21,117.00
-61.90%
Operating Profit (PBDIT) excl Other Income
1,163.00
2,225.00
-1,062.00
-47.73%
Other Income
477.00
193.00
284.00
147.15%
Operating Profit (PBDIT)
1,871.00
3,441.00
-1,570.00
-45.63%
Interest
11.00
73.00
-62.00
-84.93%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
264.00
1,023.00
-759.00
-74.19%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,595.00
2,161.00
-566.00
-26.19%
Provision for Tax
464.00
312.00
152.00
48.72%
Profit After Tax
1,131.00
1,794.00
-663.00
-36.96%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
111.9623
98.8103
13.15
13.31%
Profit And Loss - Net Sales
Net Sales 14,162.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.73% vs -0.81% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,163.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.29% vs 53.97% in Dec 2024
Profit And Loss - Interest
Interest 11.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 522.18% vs 16.81% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,131.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.52% vs 55.41% in Dec 2024






