Aisha Steel Mills Ltd.

  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: PK0092901013
PKR
11.17
-0.66 (-5.58%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
42,749.65
31,102.38
64,830.42
55,116.37
29,776.83
20,230.80
18,903.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
42,749.65
31,102.38
64,830.42
55,116.37
29,776.83
20,230.80
18,903.91
Raw Material Cost
38,963.43
29,127.11
59,412.15
44,410.99
27,426.21
18,560.25
15,698.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
782.51
709.97
869.15
1,199.95
577.00
403.64
427.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,850.09
3,616.89
2,235.80
1,519.64
3,003.89
1,504.10
807.66
Selling and Distribution Expenses
970.92
516.73
788.86
888.11
345.92
266.70
244.81
Other Expenses
-463.26
-432.69
-310.50
-271.96
-358.09
-190.77
-123.54
Total Expenditure (Excl Depreciation)
39,934.35
29,643.84
60,201.01
45,299.10
27,772.12
18,826.95
15,943.29
Operating Profit (PBDIT) excl Other Income
2815.2999999999997
1458.5
4629.4
9817.3
2004.7
1403.8
2960.6
Other Income
238.18
-2,673.18
-1,101.05
474.91
-344.04
-353.63
-261.10
Operating Profit (PBDIT)
3,982.23
-300.17
4,553.57
10,924.58
2,461.64
1,599.21
3,152.20
Interest
3,850.09
3,616.89
2,235.80
1,519.64
3,003.89
1,504.10
807.66
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3,786.22
1,975.27
5,418.27
10,705.38
2,350.62
1,670.55
3,205.43
Depreciation
945.43
924.25
1,042.63
817.09
800.98
507.54
428.96
Profit Before Tax
-813.29
-4,841.30
1,275.14
8,587.85
-1,343.22
-412.43
1,915.58
Tax
-680.82
-1,625.65
129.02
2,219.50
-726.65
-666.13
631.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-132.47
-3,215.65
1,146.11
6,368.35
-616.57
253.70
1,283.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-132.47
-3,215.65
1,146.11
6,368.35
-616.57
253.70
1,283.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-132.47
-3,215.65
1,146.11
6,368.35
-616.57
253.70
1,283.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
11,262.03
11,246.76
13,590.60
14,021.25
7,625.16
8,274.56
8,018.83
Earnings per share (EPS)
-0.26
-3.56
1.11
6.52
-0.89
0.26
1.54
Diluted Earnings per share
-0.26
-3.56
1.11
6.52
-0.89
0.26
1.54
Operating Profit Margin (Excl OI)
6.55%
4.66%
7.11%
17.48%
6.73%
7.14%
15.79%
Gross Profit Margin
0.31%
-12.59%
3.58%
17.06%
-1.82%
0.47%
12.4%
PAT Margin
-0.31%
-10.34%
1.77%
11.55%
-2.07%
1.25%
6.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 37.45% vs -52.02% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is 95.88% vs -380.58% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 57.77% vs -58.03% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 6.45% vs 61.77% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has improved from Jun 2023

Compare Annual Results Of Aisha Steel Mills Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
42,749.65
38,775.74
3,973.91
10.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
42,749.65
38,775.74
3,973.91
10.25%
Raw Material Cost
38,963.43
36,536.54
2,426.89
6.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
782.51
1,878.36
-1,095.85
-58.34%
Power Cost
0
0
0.00
Manufacturing Expenses
3,850.09
4,768.19
-918.10
-19.25%
Selling and Distribution Expenses
970.92
2,170.54
-1,199.62
-55.27%
Other Expenses
-463.26
-664.32
201.06
30.27%
Total Expenditure (Excl Depreciation)
39,934.35
38,710.47
1,223.88
3.16%
Operating Profit (PBDIT) excl Other Income
2,815.30
65.27
2,750.03
4,213.31%
Other Income
238.18
-201.62
439.80
218.13%
Operating Profit (PBDIT)
3,982.23
418.73
3,563.50
851.03%
Interest
3,850.09
4,768.19
-918.10
-19.25%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,786.22
2,239.20
1,547.02
69.09%
Depreciation
945.43
1,041.94
-96.51
-9.26%
Profit Before Tax
-813.29
-5,391.40
4,578.11
84.92%
Tax
-680.82
715.33
-1,396.15
-195.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
-132.47
-6,106.72
5,974.25
97.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-132.47
-6,106.72
5,974.25
97.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-132.47
-6,106.72
5,974.25
97.83%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
11,262.03
14,226.00
-2,963.97
-20.83%
Earnings per share (EPS)
-0.26
-20.56
20.30
98.74%
Diluted Earnings per share
-0.26
-20.56
20.30
98.74%
Operating Profit Margin (Excl OI)
6.55%
-1.09%
0.00
7.64%
Gross Profit Margin
0.31%
-11.22%
0.00
11.53%
PAT Margin
-0.31%
-15.75%
0.00
15.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,274.97 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 37.45% vs -52.02% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -13.25 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 95.88% vs -380.58% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 374.40 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 57.77% vs -58.03% in Jun 2023

Annual - Interest
Interest 385.01 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 6.45% vs 61.77% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.55%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has improved from Jun 2023