Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
11,706.98
11,691.72
14,035.55
14,466.58
8,097.44
8,746.83
Shareholder's Funds
11,706.98
11,691.72
14,035.55
14,466.58
8,097.44
8,746.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
23,707.67
21,480.16
22,211.32
14,444.68
19,321.72
21,794.43
Secured Loans
23,707.67
21,480.16
22,211.32
14,444.68
19,321.72
21,794.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2,650.94
-2,501.09
-736.06
-448.61
-2,158.96
-1,343.95
Other Long Term Liabilities
369.34
294.57
268.47
175.51
132.76
2823.32
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
197.76
153.84
146.81
123.26
97.60
64.49
Total Non-Current Liabilities
4,941.47
7,738.56
5,099.92
6,272.23
9,457.76
9,994.59
Current Liabilities
Trade Payables
2,550.38
2,604.71
7,534.45
5,054.52
5,677.62
558.63
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
197.76
153.84
146.81
123.26
97.60
64.49
Total Current Liabilities
23,948.71
18,615.88
27,669.34
15,783.34
16,971.97
16,711.10
Total Liabilities
40,597.16
38,046.16
46,804.82
36,523.52
34,530.75
35,452.52
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
25,531.16
25,207.93
23,784.17
23,012.64
21,848.17
22,494.78
Less: Accumulated Depreciation
5,906.82
5,562.21
4,659.87
3,614.01
2,840.83
2,361.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
19,624.34
19,645.72
19,124.31
19,398.63
19,007.34
20,133.38
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.29
0.32
0.35
0.53
0.54
6.97
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
68.60
68.43
120.91
68.11
55.38
76.57
Total Non-Current Assets
22,387.47
22,264.83
20,035.53
19,951.28
21,226.34
24,288.32
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9,870.97
9,167.21
16,607.46
12,088.08
8,595.25
7,299.54
Sundry Debtors
2,119.53
231.43
222.96
970.48
162.71
599.67
Cash and Bank
217.07
1,147.15
4,978.74
309.71
185.37
208.65
Other Current Assets
13,246.05
11,843.21
22,849.03
14,596.52
11,395.67
9,352.39
Short Term Loans and Advances
1,038.47
1,297.42
1,039.87
1,228.25
2,452.34
1,244.52
Total Current Assets
18,209.69
15,781.33
26,769.28
16,572.23
13,304.40
11,164.20
Net Current Assets (Including Current Investments)
-5,739.02
-2,834.55
-900.06
788.89
-3,667.56
-5,546.90
Total Current Assets Excluding Current Investments
18,209.69
15,781.33
26,769.28
16,572.23
13,304.40
11,164.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
40,597.16
38,046.16
46,804.82
36,523.52
34,530.75
35,452.52
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
23,707.67
21,480.16
22,211.32
14,444.68
19,321.72
21,794.43
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jun 2024 is -38.58% vs 54.07% in Jun 2023
Other Long Term Liabilities
YoY Growth in year ended Jun 2024 is 25.38% vs 9.72% in Jun 2023
Fixed Assets
YoY Growth in year ended Jun 2024 is -0.11% vs 2.73% in Jun 2023
Investments
YoY Growth in year ended Jun 2024 is -9.38% vs -8.57% in Jun 2023
Current Assets
YoY Growth in year ended Jun 2024 is 15.39% vs -41.05% in Jun 2023
Compare Balance Sheet Results of Aisha Steel Mills Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
11,706.98
14,226.00
-2,519.02
-17.71%
Shareholder's Funds
11,706.98
14,226.00
-2,519.02
-17.71%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
23,707.67
22,023.67
1,684.00
7.65%
Secured Loans
23,707.67
22,023.67
1,684.00
7.65%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2,650.94
4,946.27
-7,597.21
-153.59%
Other Long Term Liabilities
369.34
7,987.35
-7,618.01
-95.38%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
197.76
511.95
-314.19
-61.37%
Total Non-Current Liabilities
4,941.47
8,112.27
-3,170.80
-39.09%
Current Liabilities
Trade Payables
2,550.38
1,325.93
1,224.45
92.35%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
197.76
511.95
-314.19
-61.37%
Total Current Liabilities
23,948.71
26,924.95
-2,976.24
-11.05%
Total Liabilities
40,597.16
49,263.22
-8,666.06
-17.59%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
25,531.16
36,616.95
-11,085.79
-30.28%
Less: Accumulated Depreciation
5,906.82
6,561.34
-654.52
-9.98%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
19,624.34
30,055.61
-10,431.27
-34.71%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.29
13.44
-13.15
-97.84%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
68.60
585.30
-516.70
-88.28%
Total Non-Current Assets
22,387.47
33,080.85
-10,693.38
-32.32%
Current Assets Loans & Advances
Current Investments
0
14.29
-14.29
-100.00%
Inventories
9,870.97
9,636.26
234.71
2.44%
Sundry Debtors
2,119.53
2,349.96
-230.43
-9.81%
Cash and Bank
217.07
195.44
21.63
11.07%
Other Current Assets
13,246.05
13,223.94
22.11
0.17%
Short Term Loans and Advances
1,038.47
1,027.99
10.48
1.02%
Total Current Assets
18,209.69
16,182.37
2,027.32
12.53%
Net Current Assets (Including Current Investments)
-5,739.02
-10,742.58
5,003.56
46.58%
Total Current Assets Excluding Current Investments
18,209.69
16,182.37
2,027.32
12.53%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
40,597.16
49,263.22
-8,666.06
-17.59%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
23,707.67
22,023.67
1,684.00
7.65%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 4,572.13 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -38.58% vs 54.07% in Jun 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 369.34 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 25.38% vs 9.72% in Jun 2023
Annual - Fixed Assets
Fixed Assets 19,624.34 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -0.11% vs 2.73% in Jun 2023
Annual - Investments
Investments 0.29 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -9.38% vs -8.57% in Jun 2023
Annual - Current Assets
Current Assets 18,209.69 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 15.39% vs -41.05% in Jun 2023






