Al-Abbas Sugar Mills Ltd.

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: PK0050501011
PKR
879.83
24.83 (2.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
16,440.47
14,512.54
10,346.74
7,403.79
8,165.37
7,231.97
7,494.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,440.47
14,512.54
10,346.74
7,403.79
8,165.37
7,231.97
7,494.08
Raw Material Cost
13,011.03
9,823.20
8,144.77
6,348.56
6,172.98
5,513.86
5,537.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
651.08
703.34
568.38
465.17
481.20
449.69
451.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
508.55
377.71
169.25
84.67
52.98
63.85
63.98
Selling and Distribution Expenses
1,394.95
548.68
279.29
262.02
416.28
485.99
629.20
Other Expenses
-115.96
-108.10
-73.76
-54.98
-53.42
-51.35
-51.53
Total Expenditure (Excl Depreciation)
14,405.99
10,371.88
8,424.07
6,610.58
6,589.26
5,999.85
6,167.17
Operating Profit (PBDIT) excl Other Income
2034.5
4140.7
1922.7
793.1999999999999
1576.1000000000001
1232.1
1326.9
Other Income
274.62
261.49
40.80
142.73
142.34
74.56
107.75
Operating Profit (PBDIT)
2,240.50
4,366.88
2,145.05
1,027.66
1,529.57
1,395.64
1,542.27
Interest
508.55
377.71
169.25
84.67
52.98
63.85
63.98
Exceptional Items
0.00
0.00
184.59
0.47
7.05
-25.39
0.00
Gross Profit (PBDT)
3,429.43
4,689.34
2,201.97
1,055.22
1,992.38
1,718.11
1,956.11
Depreciation
106.36
104.97
110.14
108.73
113.40
105.18
107.61
Profit Before Tax
1,625.59
3,884.20
2,050.24
834.72
1,370.24
1,201.23
1,370.68
Tax
74.91
199.58
136.56
82.79
125.89
89.25
76.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,550.68
3,684.62
1,913.69
751.93
1,244.35
1,111.98
1,293.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,550.68
3,684.62
1,913.69
751.93
1,244.35
1,111.98
1,293.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,550.68
3,684.62
1,913.69
751.93
1,244.35
1,111.98
1,293.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
8,001.23
6,922.82
4,605.65
3,370.53
3,394.65
3,227.25
3,593.97
Earnings per share (EPS)
89.31
212.22
110.22
43.31
71.67
64.05
74.52
Diluted Earnings per share
89.31
212.22
110.22
43.31
71.67
64.05
74.52
Operating Profit Margin (Excl OI)
11.31%
27.57%
19.27%
10.48%
15.6%
16.81%
17.71%
Gross Profit Margin
10.53%
27.49%
20.88%
12.74%
18.17%
18.06%
19.73%
PAT Margin
9.43%
25.39%
18.5%
10.16%
15.24%
15.38%
17.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 13.29% vs 40.26% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is -57.91% vs 92.54% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is -52.11% vs 95.11% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 34.63% vs 123.10% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has fallen from Sep 2023

Compare Annual Results Of Al-Abbas Sugar Mills Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
16,440.47
41,925.36
-25,484.89
-60.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,440.47
41,925.36
-25,484.89
-60.79%
Raw Material Cost
13,011.03
35,825.24
-22,814.21
-63.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
651.08
1,344.55
-693.47
-51.58%
Power Cost
0
0
0.00
Manufacturing Expenses
508.55
3,795.85
-3,287.30
-86.60%
Selling and Distribution Expenses
1,394.95
1,080.34
314.61
29.12%
Other Expenses
-115.96
-514.04
398.08
77.44%
Total Expenditure (Excl Depreciation)
14,405.99
36,905.59
-22,499.60
-60.97%
Operating Profit (PBDIT) excl Other Income
2,034.48
5,019.77
-2,985.29
-59.47%
Other Income
274.62
260.23
14.39
5.53%
Operating Profit (PBDIT)
2,240.50
5,886.08
-3,645.58
-61.94%
Interest
508.55
3,795.85
-3,287.30
-86.60%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,429.43
6,100.11
-2,670.68
-43.78%
Depreciation
106.36
905.61
-799.25
-88.26%
Profit Before Tax
1,625.59
1,184.62
440.97
37.22%
Tax
74.91
181.74
-106.83
-58.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,550.68
1,002.87
547.81
54.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,550.68
1,002.87
547.81
54.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,550.68
1,002.87
547.81
54.62%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
8,001.23
8,357.00
-355.77
-4.26%
Earnings per share (EPS)
89.31
9.07
80.24
884.67%
Diluted Earnings per share
89.31
9.07
80.24
884.67%
Operating Profit Margin (Excl OI)
11.31%
11.26%
0.00
0.05%
Gross Profit Margin
10.53%
4.99%
0.00
5.54%
PAT Margin
9.43%
2.39%
0.00
7.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,644.05 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 13.29% vs 40.26% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 155.07 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -57.91% vs 92.54% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 196.59 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -52.11% vs 95.11% in Sep 2023

Annual - Interest
Interest 50.85 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 34.63% vs 123.10% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.31%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has fallen from Sep 2023