Al-Abbas Sugar Mills Ltd.

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: PK0050501011
PKR
879.83
24.83 (2.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
8,001.23
6,922.82
4,605.65
3,370.53
3,394.65
3,227.25
Shareholder's Funds
8,001.23
6,922.82
4,605.65
3,370.53
3,394.65
3,227.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,582.84
2,754.59
2,980.70
2,179.23
1,320.15
1,623.24
Secured Loans
2,582.84
2,754.59
2,980.70
2,179.23
1,320.15
1,623.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
43.97
107.36
0.00
0.00
0.00
0.00
Other Long Term Liabilities
303.57
318.98
20.04
33.41
96.01
92.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
303.58
318.98
20.04
58.18
178.17
92.04
Current Liabilities
Trade Payables
1,065.55
1,090.35
1,010.54
976.18
1,001.74
1,034.80
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
4,080.51
5,387.00
4,745.32
3,759.82
2,916.42
3,093.32
Total Liabilities
12,385.32
12,628.81
9,371.01
7,188.53
6,489.24
6,412.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,987.50
3,922.70
3,849.96
3,805.82
3,793.19
3,720.00
Less: Accumulated Depreciation
2,572.47
2,477.04
2,380.18
2,291.38
2,191.40
2,085.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,415.03
1,445.66
1,469.78
1,514.44
1,601.79
1,634.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
200.47
124.04
140.00
205.43
267.01
171.24
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
19.46
19.96
19.74
12.35
11.85
11.85
Total Non-Current Assets
1,874.34
1,772.86
1,629.53
1,732.22
1,880.65
1,817.39
Current Assets Loans & Advances
Current Investments
1,142.49
2,645.06
1,649.31
1,052.51
1,769.07
1,029.59
Inventories
8,432.66
7,815.15
5,484.85
4,234.14
1,852.38
2,914.19
Sundry Debtors
640.98
252.80
456.86
11.62
286.80
81.16
Cash and Bank
103.32
68.76
65.98
62.83
543.22
125.05
Other Current Assets
10,434.31
10,841.33
7,726.90
5,443.32
4,591.63
4,577.30
Short Term Loans and Advances
114.86
59.55
69.90
82.22
140.16
427.32
Total Current Assets
10,510.99
10,855.94
7,741.49
5,456.31
4,608.59
4,595.23
Net Current Assets (Including Current Investments)
6,430.47
5,468.94
2,996.17
1,696.49
1,692.17
1,501.91
Total Current Assets Excluding Current Investments
10,510.99
10,855.94
7,741.49
5,456.31
4,608.59
4,595.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
12,385.32
12,628.81
9,371.01
7,188.53
6,489.24
6,412.62
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,582.84
2,754.59
2,980.70
2,179.23
1,320.15
1,623.24
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Sep 2024 is -4.83% vs 1,491.72% in Sep 2023

stock-summary

Fixed Assets

YoY Growth in year ended Sep 2024 is -2.12% vs -1.64% in Sep 2023

stock-summary

Investments

YoY Growth in year ended Sep 2024 is 61.62% vs -11.40% in Sep 2023

stock-summary

Current Assets

YoY Growth in year ended Sep 2024 is -3.18% vs 40.23% in Sep 2023

Compare Balance Sheet Results of Al-Abbas Sugar Mills Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
8,001.23
8,357.00
-355.77
-4.26%
Shareholder's Funds
8,001.23
8,357.00
-355.77
-4.26%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
2,582.84
18,040.20
-15,457.36
-85.68%
Secured Loans
2,582.84
18,040.20
-15,457.36
-85.68%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
43.97
940.60
-896.63
-95.33%
Other Long Term Liabilities
303.57
2,146.26
-1,842.69
-85.86%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
231.95
-231.95
-100.00%
Total Non-Current Liabilities
303.58
6,378.40
-6,074.82
-95.24%
Current Liabilities
Trade Payables
1,065.55
1,578.16
-512.61
-32.48%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
231.95
-231.95
-100.00%
Total Current Liabilities
4,080.51
16,849.99
-12,769.48
-75.78%
Total Liabilities
12,385.32
32,146.50
-19,761.18
-61.47%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,987.50
17,948.62
-13,961.12
-77.78%
Less: Accumulated Depreciation
2,572.47
4,291.29
-1,718.82
-40.05%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,415.03
13,657.33
-12,242.30
-89.64%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
200.47
14.68
185.79
1,265.60%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
19.46
17.88
1.58
8.84%
Total Non-Current Assets
1,874.34
14,563.44
-12,689.10
-87.13%
Current Assets Loans & Advances
Current Investments
1,142.49
0
1,142.49
0.00%
Inventories
8,432.66
9,909.57
-1,476.91
-14.90%
Sundry Debtors
640.98
5,150.63
-4,509.65
-87.56%
Cash and Bank
103.32
346.01
-242.69
-70.14%
Other Current Assets
10,434.31
16,340.80
-5,906.49
-36.15%
Short Term Loans and Advances
114.86
934.59
-819.73
-87.71%
Total Current Assets
10,510.99
17,583.06
-7,072.07
-40.22%
Net Current Assets (Including Current Investments)
6,430.47
733.07
5,697.40
777.20%
Total Current Assets Excluding Current Investments
10,510.99
17,583.06
-7,072.07
-40.22%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
12,385.32
32,146.50
-19,761.18
-61.47%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,582.84
18,040.20
-15,457.36
-85.68%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Sep 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 303.57 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -4.83% vs 1,491.72% in Sep 2023

Annual - Fixed Assets
Fixed Assets 1,415.03 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -2.12% vs -1.64% in Sep 2023

Annual - Investments
Investments 200.47 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 61.62% vs -11.40% in Sep 2023

Annual - Current Assets
Current Assets 10,510.99 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -3.18% vs 40.23% in Sep 2023