Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
139.97
116.33
87.68
70.05
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
139.97
116.33
87.68
70.05
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
47.02
41.54
28.68
26.12
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
46.06
39.94
32.99
25.39
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
8.37
7.34
7.17
3.30
Other Expenses
7.88
7.63
6.70
4.43
Total Expenditure (Excl Depreciation)
109.33
96.45
75.54
59.24
Operating Profit (PBDIT) excl Other Income
30.64
19.88
12.14
10.81
Other Income
9.50
7.32
3.81
2.29
Operating Profit (PBDIT)
40.14
27.20
15.95
13.10
Interest
0.02
0.00
0.01
0.01
Exceptional Items
0.84
0.00
0.00
-1.00
Gross Profit (PBDT)
40.96
27.20
15.94
12.09
Depreciation
1.14
1.00
0.68
0.64
Profit Before Tax
39.83
26.21
15.27
11.45
Tax
9.66
6.47
3.69
3.23
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
30.17
19.74
11.58
8.22
Extraordinary Items
0.00
0.00
0.49
1.68
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
30.17
19.74
12.07
9.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-0.01
-0.05
0.01
0.37
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
30.15
19.69
12.08
10.27
Equity Capital
20.19
20.19
20.19
15.33
Face Value
10.0
10.0
10.0
10.0
Reserves
124.12
98.72
80.39
29.13
Earnings per share (EPS)
14.93
9.75
5.98
6.7
Diluted Earnings per share
14.93
9.75
7.24
6.94
Operating Profit Margin (Excl OI)
21.89%
17.09%
13.85%
15.43%
Gross Profit Margin
29.26%
23.38%
18.18%
17.26%
PAT Margin
21.55%
16.97%
13.21%
11.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 20.32% vs 32.68% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 53.12% vs 63.00% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 54.12% vs 63.76% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of All E Tech With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
139.97
234.14
-94.17
-40.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
139.97
234.14
-94.17
-40.22%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
47.02
0.00
47.02
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
46.06
143.85
-97.79
-67.98%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
55.35
-55.35
-100.00%
Selling and Distribution Expenses
8.37
0.00
8.37
Other Expenses
7.88
12.51
-4.63
-37.01%
Total Expenditure (Excl Depreciation)
109.33
211.71
-102.38
-48.36%
Operating Profit (PBDIT) excl Other Income
30.64
22.43
8.21
36.60%
Other Income
9.50
1.82
7.68
421.98%
Operating Profit (PBDIT)
40.14
24.25
15.89
65.53%
Interest
0.02
3.19
-3.17
-99.37%
Exceptional Items
0.84
0.00
0.84
Gross Profit (PBDT)
40.96
21.06
19.90
94.49%
Depreciation
1.14
7.86
-6.72
-85.50%
Profit Before Tax
39.83
13.20
26.63
201.74%
Tax
9.66
3.40
6.26
184.12%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
30.17
9.80
20.37
207.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
30.17
9.80
20.37
207.86%
Share in Profit of Associates
0.00
0.11
-0.11
-100.00%
Minority Interest
-0.01
-0.76
0.75
98.68%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.15
9.15
21.00
229.51%
Equity Capital
20.19
13.36
6.83
51.12%
Face Value
10.00
1.00
0.00
Reserves
124.12
169.19
-45.07
-26.64%
Earnings per share (EPS)
14.93
0.68
14.25
2,095.59%
Diluted Earnings per share
14.93
0.66
14.27
2,162.12%
Operating Profit Margin (Excl OI)
21.89%
9.58%
0.00
12.31%
Gross Profit Margin
29.26%
8.99%
0.00
20.27%
PAT Margin
21.55%
4.23%
0.00
17.32%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
37.19%
-37.19
-37.19%
Annual - Net Sales
Net Sales 139.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.32% vs 32.68% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 30.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 53.12% vs 63.00% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 54.12% vs 63.76% in Mar 2024
Annual - Interest
Interest 0.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.89%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






