Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
3,519.88
3,327.85
3,146.63
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,519.88
3,327.85
3,146.63
Raw Material Cost
2,090.81
2,066.84
1,995.69
Purchase of Finished goods
8.07
5.65
5.63
(Increase) / Decrease In Stocks
-60.04
25.42
-27.27
Employee Cost
168.85
175.62
185.92
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
881.64
812.19
801.68
Total Expenditure (Excl Depreciation)
3,089.33
3,085.72
2,961.64
Operating Profit (PBDIT) excl Other Income
430.55
242.13
184.99
Other Income
20.87
6.26
11.07
Operating Profit (PBDIT)
451.42
248.39
196.06
Interest
125.06
172.77
134.97
Exceptional Items
0.00
-4.99
0.00
Gross Profit (PBDT)
326.36
70.63
61.09
Depreciation
60.64
57.86
55.14
Profit Before Tax
265.72
12.78
5.95
Tax
70.88
10.96
4.35
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
194.85
1.83
1.60
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
194.85
1.83
1.60
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.02
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
194.86
1.83
1.60
Equity Capital
55.94
48.82
48.82
Face Value
2.0
2.0
2.0
Reserves
1,486.91
358.11
357.28
Earnings per share (EPS)
6.97
0.07
0.07
Diluted Earnings per share
7.19
0.07
0.07
Operating Profit Margin (Excl OI)
12.23%
7.28%
5.88%
Gross Profit Margin
9.27%
2.12%
1.94%
PAT Margin
5.54%
0.05%
0.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.77% vs 5.76% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 10,548.09% vs 14.37% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 77.82% vs 30.89% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -27.61% vs 28.01% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Allied Blenders With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,519.88
4,851.15
-1,331.27
-27.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,519.88
4,851.15
-1,331.27
-27.44%
Raw Material Cost
2,090.81
2,906.53
-815.72
-28.07%
Purchase of Finished goods
8.07
-1.37
9.44
689.05%
(Increase) / Decrease In Stocks
-60.04
-131.32
71.28
54.28%
Employee Cost
168.85
216.90
-48.05
-22.15%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
476.50
-476.50
-100.00%
Other Expenses
881.64
710.26
171.38
24.13%
Total Expenditure (Excl Depreciation)
3,089.33
4,177.51
-1,088.18
-26.05%
Operating Profit (PBDIT) excl Other Income
430.55
673.64
-243.09
-36.09%
Other Income
20.87
4.85
16.02
330.31%
Operating Profit (PBDIT)
451.42
678.49
-227.07
-33.47%
Interest
125.06
73.80
51.26
69.46%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
326.36
604.69
-278.33
-46.03%
Depreciation
60.64
140.14
-79.50
-56.73%
Profit Before Tax
265.72
464.56
-198.84
-42.80%
Tax
70.88
119.43
-48.55
-40.65%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
194.85
345.13
-150.28
-43.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
194.85
345.13
-150.28
-43.54%
Share in Profit of Associates
0.00
0.48
-0.48
-100.00%
Minority Interest
0.02
0.00
0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
194.86
345.61
-150.75
-43.62%
Equity Capital
55.94
26.76
29.18
109.04%
Face Value
2.00
2.00
0.00
Reserves
1,486.91
2,726.95
-1,240.04
-45.47%
Earnings per share (EPS)
6.97
25.83
-18.86
-73.02%
Diluted Earnings per share
7.19
25.82
-18.63
-72.15%
Operating Profit Margin (Excl OI)
12.23%
13.89%
0.00
-1.66%
Gross Profit Margin
9.27%
12.46%
0.00
-3.19%
PAT Margin
5.54%
7.12%
0.00
-1.58%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,519.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.77% vs 5.76% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 194.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10,548.09% vs 14.37% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 430.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 77.82% vs 30.89% in Mar 2024
Annual - Interest
Interest 125.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -27.61% vs 28.01% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.23%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






