Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
7,571.00
8,073.00
7,668.00
7,105.00
7,196.00
6,378.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
3,648.00
4,553.00
4,340.00
3,959.00
4,511.00
4,030.00
Net Sales
3,922.00
3,519.00
3,327.00
3,146.00
2,685.00
2,348.00
Expenditure (Ex Depriciation)
Stock Adjustments
28.00
-60.00
25.00
-27.00
-11.00
26.00
Raw Materials Consumed
2,106.00
2,098.00
2,072.00
2,001.00
1,639.00
1,394.00
Power & Fuel Cost
72.00
65.00
62.00
75.00
58.00
27.00
Employee Cost
218.00
168.00
175.00
185.00
193.00
172.00
Operating Expenses
421.00
357.00
313.00
306.00
151.00
124.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
298.00
252.00
233.00
245.00
194.00
165.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24.00
22.00
24.00
17.00
126.00
117.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,380.00
3,088.00
3,085.00
2,960.00
2,488.00
2,153.00
Operating Profit (PBDIT) excl Other Income
542.00
431.00
242.00
185.00
197.00
194.00
Other Income
25.00
20.00
6.00
11.00
11.00
19.00
Operating Profit (PBDIT)
568.00
451.00
248.00
196.00
208.00
213.00
Interest
135.00
125.00
173.00
135.00
146.00
142.00
Profit before Depriciation and Tax
433.00
326.00
75.00
61.00
62.00
71.00
Depreciation
79.00
60.00
57.00
55.00
58.00
58.00
Profit Before Taxation & Exceptional Items
354.00
265.00
17.00
5.00
3.00
12.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
351.00
265.00
12.00
5.00
3.00
12.00
Provision for Tax
131.00
70.00
10.00
4.00
2.00
10.00
Profit After Tax
220.00
194.00
1.00
1.00
1.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
291.00
99.00
98.00
96.00
94.00
92.00
Profit Available for appropriations
520.00
294.00
100.00
97.00
95.00
94.00
Appropriations
520.00
294.00
100.00
97.00
95.00
94.00
Equity Dividend (%)
270.00%
180.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
8.16
7.19
0.07
0.07
0.06
0.10
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 11.45% vs 5.77% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 25.82% vs 77.64% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 7.65% vs -27.54% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 12.97% vs 10,553.70% in Mar 2025
Compare Profit and Loss Results of Allied Blenders
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
7,571.00
19,408.00
-11,837.00
-60.99%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
3,648.00
10,493.00
-6,845.00
-65.23%
Net Sales
3,922.00
8,915.00
-4,993.00
-56.01%
Expenditure (Ex Depriciation)
Stock Adjustments
28.00
-49.00
77.00
157.14%
Raw Materials Consumed
2,106.00
5,118.00
-3,012.00
-58.85%
Power & Fuel Cost
72.00
217.00
-145.00
-66.82%
Employee Cost
218.00
718.00
-500.00
-69.64%
Operating Expenses
421.00
315.00
106.00
33.65%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
298.00
907.00
-609.00
-67.14%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
24.00
272.00
-248.00
-91.18%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,380.00
8,074.00
-4,694.00
-58.14%
Operating Profit (PBDIT) excl Other Income
542.00
840.00
-298.00
-35.48%
Other Income
25.00
35.00
-10.00
-28.57%
Operating Profit (PBDIT)
568.00
876.00
-308.00
-35.16%
Interest
135.00
12.00
123.00
1,025.00%
Profit before Depriciation and Tax
433.00
863.00
-430.00
-49.83%
Depreciation
79.00
232.00
-153.00
-65.95%
Profit Before Taxation & Exceptional Items
354.00
630.00
-276.00
-43.81%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
351.00
605.00
-254.00
-41.98%
Provision for Tax
131.00
162.00
-31.00
-19.14%
Profit After Tax
220.00
442.00
-222.00
-50.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
291.00
2,847.00
-2,556.00
-89.78%
Profit Available for appropriations
520.00
3,288.00
-2,768.00
-84.18%
Appropriations
520.00
3,288.00
-2,768.00
-84.18%
Equity Dividend (%)
270%
1000%
-730.00
Earnings Per Share
8.16
16.71
-8.55
-51.17%
Profit And Loss - Net Sales
Net Sales 3,922.78 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 11.45% vs 5.77% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 542.38 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 25.82% vs 77.64% in Mar 2025
Profit And Loss - Interest
Interest 135.19 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 7.65% vs -27.54% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 220.12 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 12.97% vs 10,553.70% in Mar 2025






