Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Nov'18
Net Sales
18,029.00
16,907.00
14,507.00
11,852.00
11,343.00
14,837.00
14,706.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,029.00
16,907.00
14,507.00
11,852.00
11,343.00
14,837.00
14,706.00
Raw Material Cost
3,558.00
3,232.00
2,786.00
2,522.00
2,478.00
2,974.00
3,166.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
485.00
506.00
535.00
550.00
478.00
496.00
519.00
Selling and Distribution Expenses
10,710.00
9,680.00
8,588.00
8,143.00
7,340.00
8,210.00
8,007.00
Other Expenses
-48.50
-50.60
-53.50
-55.00
-47.80
-49.60
-51.90
Total Expenditure (Excl Depreciation)
14,268.00
12,912.00
11,374.00
10,665.00
9,818.00
11,184.00
11,173.00
Operating Profit (PBDIT) excl Other Income
3761
3995
3133
1187
1525
3653
3533
Other Income
130.00
133.00
160.00
288.00
143.00
100.00
93.00
Operating Profit (PBDIT)
5,164.00
5,392.00
4,585.00
2,864.00
2,967.00
5,133.00
5,109.00
Interest
485.00
506.00
535.00
550.00
478.00
496.00
519.00
Exceptional Items
-121.00
31.00
-15.00
-301.00
-595.00
-97.00
-99.00
Gross Profit (PBDT)
14,471.00
13,675.00
11,721.00
9,330.00
8,865.00
11,863.00
11,540.00
Depreciation
1,273.00
1,264.00
1,292.00
1,389.00
1,299.00
1,380.00
1,483.00
Profit Before Tax
3,283.00
3,653.00
2,743.00
624.00
595.00
3,158.00
3,007.00
Tax
1,046.00
1,328.00
1,007.00
234.00
356.00
1,103.00
970.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,236.00
2,324.00
1,736.00
389.00
239.00
2,055.00
2,036.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,236.00
2,324.00
1,736.00
389.00
239.00
2,055.00
2,036.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,236.00
2,324.00
1,736.00
389.00
239.00
2,055.00
2,036.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,778.00
15,144.00
13,122.00
11,689.00
11,604.00
11,898.00
10,301.00
Earnings per share (EPS)
158.89
152.86
114.18
25.59
15.72
135.17
133.92
Diluted Earnings per share
158.89
152.86
114.18
25.59
15.72
135.17
133.92
Operating Profit Margin (Excl OI)
20.86%
23.63%
21.6%
10.02%
13.44%
24.62%
24.02%
Gross Profit Margin
25.27%
29.08%
27.81%
16.98%
16.7%
30.59%
30.53%
PAT Margin
12.4%
13.75%
11.97%
3.28%
2.11%
13.85%
13.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2024 is 6.64% vs 16.54% in Nov 2023
Consolidate Net Profit
YoY Growth in year ended Nov 2024 is -3.79% vs 33.87% in Nov 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2024 is -4.28% vs 18.85% in Nov 2023
Interest
YoY Growth in year ended Nov 2024 is -4.15% vs -5.42% in Nov 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2024 has fallen from Nov 2023
Compare Annual Results Of Amaze Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
18,029.00
27,881.45
-9,852.45
-35.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,029.00
27,881.45
-9,852.45
-35.34%
Raw Material Cost
3,558.00
2,534.39
1,023.61
40.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
485.00
718.33
-233.33
-32.48%
Selling and Distribution Expenses
10,710.00
22,542.96
-11,832.96
-52.49%
Other Expenses
-48.50
-71.83
23.33
32.48%
Total Expenditure (Excl Depreciation)
14,268.00
25,077.35
-10,809.35
-43.10%
Operating Profit (PBDIT) excl Other Income
3,761.00
2,804.10
956.90
34.13%
Other Income
130.00
-192.51
322.51
167.53%
Operating Profit (PBDIT)
5,164.00
4,083.14
1,080.86
26.47%
Interest
485.00
718.33
-233.33
-32.48%
Exceptional Items
-121.00
-3.89
-117.11
-3,010.54%
Gross Profit (PBDT)
14,471.00
25,347.06
-10,876.06
-42.91%
Depreciation
1,273.00
1,471.55
-198.55
-13.49%
Profit Before Tax
3,283.00
1,889.37
1,393.63
73.76%
Tax
1,046.00
-721.30
1,767.30
245.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,236.00
2,610.67
-374.67
-14.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,236.00
2,610.67
-374.67
-14.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,236.00
2,610.67
-374.67
-14.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,778.00
28,329.42
-13,551.42
-47.84%
Earnings per share (EPS)
158.89
16.83
142.06
844.09%
Diluted Earnings per share
158.89
16.83
142.06
844.09%
Operating Profit Margin (Excl OI)
20.86%
10.06%
0.00
10.80%
Gross Profit Margin
25.27%
12.05%
0.00
13.22%
PAT Margin
12.40%
9.36%
0.00
3.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,802.90 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 6.64% vs 16.54% in Nov 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 223.60 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -3.79% vs 33.87% in Nov 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 503.40 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -4.28% vs 18.85% in Nov 2023
Annual - Interest
Interest 48.50 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -4.15% vs -5.42% in Nov 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.86%
in Nov 2024Figures in %
YoY Growth in year ended Nov 2024 has fallen from Nov 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
