Amaze Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: JP3124730007
JPY
1,240.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
5,429.00
5,025.00
4,666.00
4,440.00
4,690.00
4,577.00
4,446.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,429.00
5,025.00
4,666.00
4,440.00
4,690.00
4,577.00
4,446.00
Raw Material Cost
676.00
645.00
670.00
616.00
595.00
579.00
575.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
126.00
119.00
119.00
115.00
123.00
120.00
121.00
Selling and Distribution Expenses
3,799.00
3,508.00
3,249.00
3,198.00
3,109.00
3,058.00
2,925.00
Other Expenses
-12.60
-11.90
-11.90
-11.50
-12.30
-12.00
-12.10
Total Expenditure (Excl Depreciation)
4,475.00
4,153.00
3,919.00
3,814.00
3,704.00
3,637.00
3,500.00
Operating Profit (PBDIT) excl Other Income
954
872
747
626
986
940
946
Other Income
27.00
30.00
28.00
37.00
30.00
29.00
29.00
Operating Profit (PBDIT)
1,349.00
1,244.00
1,087.00
970.00
1,336.00
1,288.00
1,293.00
Interest
126.00
119.00
119.00
115.00
123.00
120.00
121.00
Exceptional Items
0.00
0.00
0.00
0.00
-14.00
-54.00
-53.00
Gross Profit (PBDT)
4,753.00
4,380.00
3,996.00
3,824.00
4,095.00
3,998.00
3,871.00
Depreciation
368.00
342.00
312.00
307.00
320.00
319.00
318.00
Profit Before Tax
856.00
784.00
654.00
548.00
879.00
796.00
800.00
Tax
129.00
251.00
204.00
176.00
279.00
256.00
256.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
727.00
532.00
451.00
371.00
599.00
541.00
543.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
727.00
532.00
451.00
371.00
599.00
541.00
543.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
727.00
532.00
451.00
371.00
599.00
541.00
543.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,461.00
15,733.00
15,199.00
14,747.00
14,778.00
14,179.00
13,639.00
Earnings per share (EPS)
54.24
39.69
33.65
27.68
44.69
40.36
36.85
Diluted Earnings per share
54.24
39.69
33.65
27.68
44.69
40.36
36.85
Operating Profit Margin (Excl OI)
17.57%
17.35%
16.01%
14.1%
21.02%
20.54%
21.28%
Gross Profit Margin
22.55%
22.41%
20.7%
19.26%
25.57%
24.36%
25.15%
PAT Margin
13.39%
10.59%
9.67%
8.36%
12.77%
11.82%
12.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Nov 2025 is 15.76% vs 4.99% in Nov 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Nov 2025 is 21.37% vs 4.90% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Nov 2025 is 1.23% vs -0.61% in Nov 2024

stock-summary

Interest

YoY Growth in quarter ended Nov 2025 is 2.44% vs -2.38% in Nov 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024

Compare Quarterly Results Of Amaze Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,429.00
11,730.58
-6,301.58
-53.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,429.00
11,730.58
-6,301.58
-53.72%
Raw Material Cost
676.00
1,237.83
-561.83
-45.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
126.00
293.86
-167.86
-57.12%
Selling and Distribution Expenses
3,799.00
9,481.31
-5,682.31
-59.93%
Other Expenses
-12.60
-29.39
16.79
57.13%
Total Expenditure (Excl Depreciation)
4,475.00
10,719.13
-6,244.13
-58.25%
Operating Profit (PBDIT) excl Other Income
954.00
1,011.44
-57.44
-5.68%
Other Income
27.00
-5.87
32.87
559.97%
Operating Profit (PBDIT)
1,349.00
1,763.36
-414.36
-23.50%
Interest
126.00
293.86
-167.86
-57.12%
Exceptional Items
0.00
-0.35
0.35
100.00%
Gross Profit (PBDT)
4,753.00
10,492.75
-5,739.75
-54.70%
Depreciation
368.00
757.79
-389.79
-51.44%
Profit Before Tax
856.00
711.36
144.64
20.33%
Tax
129.00
165.30
-36.30
-21.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
727.00
546.06
180.94
33.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
727.00
546.06
180.94
33.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
727.00
546.06
180.94
33.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,461.00
28,596.58
-12,135.58
-42.44%
Earnings per share (EPS)
54.24
2.34
51.90
2,217.95%
Diluted Earnings per share
54.24
2.34
51.90
2,217.95%
Operating Profit Margin (Excl OI)
17.57%
8.62%
0.00
8.95%
Gross Profit Margin
22.55%
12.52%
0.00
10.03%
PAT Margin
13.39%
4.65%
0.00
8.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 542.90 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 8.04% vs 7.69% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 15.76% vs 4.99% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 72.70 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 36.65% vs 17.96% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 21.37% vs 4.90% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 132.20 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 8.90% vs 14.64% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 1.23% vs -0.61% in Nov 2024

Quarterly - Interest
Interest 12.60 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 5.88% vs 0.00% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 2.44% vs -2.38% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.57%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024