Amaze Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: JP3124730007
JPY
1,270.00
-1 (-0.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
4,666.00
4,440.00
4,690.00
4,577.00
4,446.00
4,316.00
4,467.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,666.00
4,440.00
4,690.00
4,577.00
4,446.00
4,316.00
4,467.00
Raw Material Cost
670.00
616.00
595.00
579.00
575.00
549.00
534.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
119.00
115.00
123.00
120.00
121.00
121.00
126.00
Selling and Distribution Expenses
3,249.00
3,198.00
3,109.00
3,058.00
2,925.00
2,878.00
2,945.00
Other Expenses
-11.90
-11.50
-12.30
-12.00
-12.10
-12.10
-12.60
Total Expenditure (Excl Depreciation)
3,919.00
3,814.00
3,704.00
3,637.00
3,500.00
3,427.00
3,479.00
Operating Profit (PBDIT) excl Other Income
747
626
986
940
946
889
988
Other Income
28.00
37.00
30.00
29.00
29.00
42.00
20.00
Operating Profit (PBDIT)
1,087.00
970.00
1,336.00
1,288.00
1,293.00
1,247.00
1,334.00
Interest
119.00
115.00
123.00
120.00
121.00
121.00
126.00
Exceptional Items
0.00
0.00
-14.00
-54.00
-53.00
0.00
31.00
Gross Profit (PBDT)
3,996.00
3,824.00
4,095.00
3,998.00
3,871.00
3,767.00
3,933.00
Depreciation
312.00
307.00
320.00
319.00
318.00
316.00
326.00
Profit Before Tax
654.00
548.00
879.00
796.00
800.00
808.00
914.00
Tax
204.00
176.00
279.00
256.00
256.00
255.00
343.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
451.00
371.00
599.00
541.00
543.00
553.00
571.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
451.00
371.00
599.00
541.00
543.00
553.00
571.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
451.00
371.00
599.00
541.00
543.00
553.00
571.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,199.00
14,747.00
14,778.00
14,179.00
13,639.00
15,318.00
15,144.00
Earnings per share (EPS)
33.65
27.68
44.69
40.36
36.85
36.37
37.56
Diluted Earnings per share
33.65
27.68
44.69
40.36
36.85
36.37
37.56
Operating Profit Margin (Excl OI)
16.01%
14.1%
21.02%
20.54%
21.28%
20.6%
22.12%
Gross Profit Margin
20.7%
19.26%
25.57%
24.36%
25.15%
26.04%
27.76%
PAT Margin
9.67%
8.36%
12.77%
11.82%
12.21%
12.81%
12.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended May 2025 is 4.95% vs 3.18% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended May 2025 is -16.94% vs -19.20% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended May 2025 is -16.22% vs -13.48% in May 2024

stock-summary

Interest

YoY Growth in quarter ended May 2025 is -1.65% vs -4.72% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended May 2025 has fallen from May 2024

Compare Quarterly Results Of Amaze Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,666.00
11,257.16
-6,591.16
-58.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,666.00
11,257.16
-6,591.16
-58.55%
Raw Material Cost
670.00
1,193.68
-523.68
-43.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
119.00
325.78
-206.78
-63.47%
Selling and Distribution Expenses
3,249.00
9,134.58
-5,885.58
-64.43%
Other Expenses
-11.90
-32.58
20.68
63.47%
Total Expenditure (Excl Depreciation)
3,919.00
10,328.26
-6,409.26
-62.06%
Operating Profit (PBDIT) excl Other Income
747.00
928.90
-181.90
-19.58%
Other Income
28.00
7.71
20.29
263.16%
Operating Profit (PBDIT)
1,087.00
1,698.13
-611.13
-35.99%
Interest
119.00
325.78
-206.78
-63.47%
Exceptional Items
0.00
31.25
-31.25
-100.00%
Gross Profit (PBDT)
3,996.00
10,063.48
-6,067.48
-60.29%
Depreciation
312.00
761.52
-449.52
-59.03%
Profit Before Tax
654.00
642.08
11.92
1.86%
Tax
204.00
92.12
111.88
121.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
451.00
549.97
-98.97
-18.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
451.00
549.97
-98.97
-18.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
451.00
549.97
-98.97
-18.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,199.00
28,057.66
-12,858.66
-45.83%
Earnings per share (EPS)
33.65
2.35
31.30
1,331.91%
Diluted Earnings per share
33.65
2.35
31.30
1,331.91%
Operating Profit Margin (Excl OI)
16.01%
8.25%
0.00
7.76%
Gross Profit Margin
20.70%
12.47%
0.00
8.23%
PAT Margin
9.67%
4.89%
0.00
4.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 466.60 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -0.51%

stock-summary

YoY Growth in quarter ended May 2025 is 4.95% vs 3.18% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 45.10 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -24.71%

stock-summary

YoY Growth in quarter ended May 2025 is -16.94% vs -19.20% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.90 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -18.91%

stock-summary

YoY Growth in quarter ended May 2025 is -16.22% vs -13.48% in May 2024

Quarterly - Interest
Interest 11.90 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -3.25%

stock-summary

YoY Growth in quarter ended May 2025 is -1.65% vs -4.72% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.01%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has fallen from May 2024