Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
16,039.00
14,195.00
13,312.00
12,635.00
11,478.00
11,083.00
11,040.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,039.00
14,195.00
13,312.00
12,635.00
11,478.00
11,083.00
11,040.00
Raw Material Cost
13,230.00
11,750.00
11,229.00
10,749.00
9,821.00
9,378.00
9,023.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11,169.00
10,281.00
9,861.00
9,544.00
8,675.00
8,455.00
8,367.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
520.00
464.00
419.00
356.00
302.00
261.00
261.00
Selling and Distribution Expenses
1,607.00
1,332.00
1,434.00
1,474.00
1,550.00
1,228.00
1,451.00
Other Expenses
-1,168.90
-1,074.50
-1,028.00
-990.00
-897.70
-871.60
-862.80
Total Expenditure (Excl Depreciation)
14,837.00
13,082.00
12,663.00
12,223.00
11,371.00
10,606.00
10,474.00
Operating Profit (PBDIT) excl Other Income
1202
1113
649
412
107
477
566
Other Income
177.00
172.00
349.00
319.00
159.00
93.00
120.00
Operating Profit (PBDIT)
2,884.00
2,652.00
2,295.00
1,932.00
1,318.00
1,466.00
1,527.00
Interest
520.00
464.00
419.00
356.00
302.00
261.00
261.00
Exceptional Items
0.00
-9.00
-14.00
107.00
333.00
148.00
-149.00
Gross Profit (PBDT)
2,809.00
2,445.00
2,083.00
1,886.00
1,657.00
1,705.00
2,017.00
Depreciation
1,505.00
1,367.00
1,297.00
1,201.00
1,052.00
896.00
841.00
Profit Before Tax
859.00
812.00
565.00
482.00
297.00
457.00
276.00
Tax
194.00
192.00
110.00
116.00
60.00
98.00
61.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
665.00
620.00
455.00
366.00
237.00
359.00
215.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
665.00
620.00
455.00
366.00
237.00
359.00
215.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
665.00
620.00
455.00
366.00
237.00
359.00
215.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.03
0.03
0.03
0.03
0.03
0.03
Reserves
5,200.00
4,986.00
4,920.00
4,681.00
4,530.00
4,326.00
4,036.00
Earnings per share (EPS)
7.92
7.2
5.07
3.89
2.51
3.8
2.5
Diluted Earnings per share
7.92
7.2
5.07
3.89
2.51
3.8
2.5
Operating Profit Margin (Excl OI)
7.49%
7.84%
4.88%
3.26%
0.93%
4.3%
5.13%
Gross Profit Margin
14.74%
15.35%
13.99%
13.32%
11.75%
12.21%
10.12%
PAT Margin
4.15%
4.37%
3.42%
2.9%
2.06%
3.24%
1.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.99% vs 6.63% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 7.26% vs 36.26% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 9.15% vs 27.44% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 12.07% vs 10.74% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Ambea AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
16,039.00
10,442.00
5,597.00
53.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,039.00
10,442.00
5,597.00
53.60%
Raw Material Cost
13,230.00
6,465.00
6,765.00
104.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11,169.00
0.00
11,169.00
Power Cost
0
0
0.00
Manufacturing Expenses
520.00
221.00
299.00
135.29%
Selling and Distribution Expenses
1,607.00
3,140.00
-1,533.00
-48.82%
Other Expenses
-1,168.90
-16.40
-1,152.50
-7,027.44%
Total Expenditure (Excl Depreciation)
14,837.00
9,662.00
5,175.00
53.56%
Operating Profit (PBDIT) excl Other Income
1,202.00
780.00
422.00
54.10%
Other Income
177.00
213.00
-36.00
-16.90%
Operating Profit (PBDIT)
2,884.00
1,802.00
1,082.00
60.04%
Interest
520.00
221.00
299.00
135.29%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,809.00
3,977.00
-1,168.00
-29.37%
Depreciation
1,505.00
809.00
696.00
86.03%
Profit Before Tax
859.00
772.00
87.00
11.27%
Tax
194.00
210.00
-16.00
-7.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
665.00
560.00
105.00
18.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
665.00
560.00
105.00
18.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.00
-2.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
665.00
562.00
103.00
18.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,200.00
5,443.00
-243.00
-4.46%
Earnings per share (EPS)
7.92
4.60
3.32
72.17%
Diluted Earnings per share
7.92
4.60
3.32
72.17%
Operating Profit Margin (Excl OI)
7.49%
7.47%
0.00
0.02%
Gross Profit Margin
14.74%
15.14%
0.00
-0.40%
PAT Margin
4.15%
5.36%
0.00
-1.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,603.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.99% vs 6.63% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 66.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.26% vs 36.26% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 270.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.15% vs 27.44% in Dec 2024
Annual - Interest
Interest 52.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.07% vs 10.74% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.49%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






