Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
14,195.00
13,312.00
12,635.00
11,478.00
11,083.00
11,040.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
14,195.00
13,312.00
12,635.00
11,478.00
11,083.00
11,040.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10,281.00
9,861.00
9,544.00
8,675.00
8,455.00
8,367.00
Operating Expenses
464.00
419.00
356.00
302.00
261.00
261.00
General and Administration Expenses
1,332.00
1,434.00
1,474.00
1,550.00
1,228.00
1,451.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,082.00
12,663.00
12,223.00
11,371.00
10,606.00
10,474.00
Operating Profit (PBDIT) excl Other Income
1,113.00
649.00
412.00
107.00
477.00
566.00
Other Income
172.00
349.00
319.00
159.00
93.00
120.00
Operating Profit (PBDIT)
2,652.00
2,295.00
1,932.00
1,318.00
1,466.00
1,527.00
Interest
464.00
419.00
356.00
302.00
261.00
261.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,367.00
1,297.00
1,201.00
1,052.00
896.00
841.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
812.00
565.00
482.00
297.00
457.00
276.00
Provision for Tax
192.00
110.00
116.00
60.00
98.00
61.00
Profit After Tax
620.00
455.00
366.00
237.00
359.00
215.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
7.20
5.07
3.89
2.51
3.80
2.50
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.63% vs 5.36% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 71.49% vs 57.52% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 10.74% vs 17.70% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 36.26% vs 24.32% in Dec 2023
Compare Profit and Loss Results of Ambea AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
14,195.00
10,286.00
3,909.00
38.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
14,195.00
10,286.00
3,909.00
38.00%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
10,281.00
2,048.00
8,233.00
402.00%
Operating Expenses
464.00
319.00
145.00
45.45%
General and Administration Expenses
1,332.00
2,358.00
-1,026.00
-43.51%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,082.00
9,575.00
3,507.00
36.63%
Operating Profit (PBDIT) excl Other Income
1,113.00
711.00
402.00
56.54%
Other Income
172.00
14.00
158.00
1,128.57%
Operating Profit (PBDIT)
2,652.00
1,546.00
1,106.00
71.54%
Interest
464.00
319.00
145.00
45.45%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,367.00
812.00
555.00
68.35%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
812.00
405.00
407.00
100.49%
Provision for Tax
192.00
151.00
41.00
27.15%
Profit After Tax
620.00
252.00
368.00
146.03%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
7.1977
2.0679
5.13
248.07%
Profit And Loss - Net Sales
Net Sales 14,195.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.63% vs 5.36% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,113.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 71.49% vs 57.52% in Dec 2023
Profit And Loss - Interest
Interest 464.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.74% vs 17.70% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 620.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.26% vs 24.32% in Dec 2023






