Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
264.09
212.52
218.78
250.18
169.58
158.97
177.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
264.09
212.52
218.78
250.18
169.58
158.97
177.36
Raw Material Cost
204.58
193.42
181.91
159.80
148.94
158.43
144.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
23.04
22.45
23.78
19.55
16.78
21.49
18.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.22
3.79
3.01
4.33
5.01
9.02
5.98
Selling and Distribution Expenses
7.22
6.81
6.98
6.06
3.78
5.85
6.05
Other Expenses
-2.63
-2.62
-2.68
-2.39
-2.18
-3.05
-2.44
Total Expenditure (Excl Depreciation)
211.79
200.23
188.89
165.86
152.72
164.28
151.03
Operating Profit (PBDIT) excl Other Income
52.300000000000004
12.3
29.900000000000002
84.3
16.9
-5.300000000000001
26.299999999999997
Other Income
-0.94
3.69
-0.35
-1.66
2.16
1.50
-0.80
Operating Profit (PBDIT)
83.90
41.69
55.38
104.19
39.56
19.40
44.65
Interest
3.22
3.79
3.01
4.33
5.01
9.02
5.98
Exceptional Items
-2.28
-1.22
-9.67
-1.43
-2.05
-4.08
0.47
Gross Profit (PBDT)
59.52
19.10
36.87
90.38
20.64
0.53
32.38
Depreciation
34.68
27.59
26.52
22.58
23.73
23.20
19.13
Profit Before Tax
43.72
9.09
16.18
75.85
8.77
-16.91
20.02
Tax
17.36
4.53
10.49
25.93
0.64
-4.42
6.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.36
4.56
5.69
49.92
8.13
-12.49
13.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.36
4.56
5.69
49.92
8.13
-12.49
13.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.36
4.56
5.69
49.92
8.13
-12.49
13.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
150.71
138.26
160.84
175.32
141.01
133.09
149.16
Earnings per share (EPS)
0.16
0.03
0.03
0.27
0.04
-0.07
0.07
Diluted Earnings per share
0.16
0.03
0.03
0.27
0.04
-0.07
0.07
Operating Profit Margin (Excl OI)
18.99%
4.9%
13.35%
33.28%
8.06%
-3.34%
14.84%
Gross Profit Margin
29.69%
17.26%
19.52%
39.34%
19.17%
3.96%
22.07%
PAT Margin
9.98%
2.15%
2.6%
19.95%
4.8%
-7.86%
7.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 24.28% vs -2.88% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 473.91% vs -19.30% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 123.16% vs -31.78% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -15.79% vs 26.67% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Amerigo Resources Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
264.09
0.00
264.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
264.09
0.00
264.09
Raw Material Cost
204.58
0.07
204.51
292,157.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
23.04
8.38
14.66
174.94%
Power Cost
0
0
0.00
Manufacturing Expenses
3.22
0.00
3.22
Selling and Distribution Expenses
7.22
25.77
-18.55
-71.98%
Other Expenses
-2.63
-0.84
-1.79
-213.10%
Total Expenditure (Excl Depreciation)
211.79
25.84
185.95
719.62%
Operating Profit (PBDIT) excl Other Income
52.30
-25.84
78.14
302.40%
Other Income
-0.94
0.79
-1.73
-218.99%
Operating Profit (PBDIT)
83.90
-24.98
108.88
435.87%
Interest
3.22
0.00
3.22
Exceptional Items
-2.28
0.00
-2.28
Gross Profit (PBDT)
59.52
-0.07
59.59
85,128.57%
Depreciation
34.68
0.07
34.61
49,442.86%
Profit Before Tax
43.72
-25.05
68.77
274.53%
Tax
17.36
0.00
17.36
Provisions and contingencies
0
0.00
0.00
Profit After Tax
26.36
-25.05
51.41
205.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26.36
-25.05
51.41
205.23%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.36
-25.05
51.41
205.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
150.71
16.37
134.34
820.65%
Earnings per share (EPS)
0.16
-0.21
0.37
176.19%
Diluted Earnings per share
0.16
-0.21
0.37
176.19%
Operating Profit Margin (Excl OI)
18.99%
0.00%
0.00
18.99%
Gross Profit Margin
29.69%
0.00%
0.00
29.69%
PAT Margin
9.98%
0.00%
0.00
9.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 26.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.28% vs -2.88% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 473.91% vs -19.30% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 123.16% vs -31.78% in Dec 2023
Annual - Interest
Interest 0.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.79% vs 26.67% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.99%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






