Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
121.32
126.15
115.85
71.12
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
121.32
126.15
115.85
71.12
Raw Material Cost
85.59
95.61
99.93
67.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.10
Employee Cost
1.82
1.61
1.04
0.50
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
-8.94
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
14.85
12.44
1.32
0.60
Total Expenditure (Excl Depreciation)
93.32
109.66
102.29
68.93
Operating Profit (PBDIT) excl Other Income
28.00
16.49
13.56
2.19
Other Income
20.71
3.37
0.98
0.27
Operating Profit (PBDIT)
48.71
19.86
14.54
2.46
Interest
0.41
0.52
0.79
0.63
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
48.30
19.34
13.75
1.83
Depreciation
2.87
0.71
0.60
0.59
Profit Before Tax
45.43
18.62
13.15
1.24
Tax
9.87
4.77
3.35
0.37
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
35.56
13.85
9.80
0.87
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
35.56
13.85
9.80
0.87
Share in Profit of Associates
0.00
-0.02
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.56
13.83
9.80
0.87
Equity Capital
10.49
10.49
0.86
0.71
Face Value
10.0
10.0
10.0
10.0
Reserves
89.69
54.11
18.98
6.96
Earnings per share (EPS)
33.9
13.18
12.66
12.25
Diluted Earnings per share
33.9
16.06
127.58
12.18
Operating Profit Margin (Excl OI)
23.08%
13.07%
11.7%
3.08%
Gross Profit Margin
39.81%
15.33%
11.87%
2.57%
PAT Margin
29.31%
10.98%
8.46%
1.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.83% vs 8.89% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 157.12% vs 41.12% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 69.80% vs 21.61% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -21.15% vs -34.18% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Amic Forging With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
121.32
0
121.32
Other Operating Income
0.00
0.00
0.00
Total Operating income
121.32
0
121.32
Raw Material Cost
85.59
0
85.59
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
1.82
0
1.82
Power Cost
0.00
0
0.00
Manufacturing Expenses
-8.94
0
-8.94
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
14.85
0.00
14.85
Total Expenditure (Excl Depreciation)
93.32
0
93.32
Operating Profit (PBDIT) excl Other Income
28.00
0.00
28.00
Other Income
20.71
0
20.71
Operating Profit (PBDIT)
48.71
0
48.71
Interest
0.41
0
0.41
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
48.30
0
48.30
Depreciation
2.87
0
2.87
Profit Before Tax
45.43
0
45.43
Tax
9.87
0
9.87
Provisions and contingencies
0.00
0
0.00
Profit After Tax
35.56
0
35.56
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
35.56
0
35.56
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.56
0
35.56
Equity Capital
10.49
0
10.49
Face Value
10.00
0
0.00
Reserves
89.69
0
89.69
Earnings per share (EPS)
33.90
0
33.90
Diluted Earnings per share
33.90
0
33.90
Operating Profit Margin (Excl OI)
23.08%
0%
0.00
23.08%
Gross Profit Margin
39.81%
0%
0.00
39.81%
PAT Margin
29.31%
0%
0.00
29.31%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 121.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.83% vs 8.89% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 35.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 157.12% vs 41.12% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 69.80% vs 21.61% in Mar 2024
Annual - Interest
Interest 0.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -21.15% vs -34.18% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.08%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






