Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
121.00
126.00
115.00
71.00
26.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
121.00
126.00
115.00
71.00
26.00
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
85.00
95.00
88.00
61.00
22.00
Power & Fuel Cost
1.00
1.00
1.00
0.00
0.00
Employee Cost
1.00
1.00
1.00
0.00
0.00
Operating Expenses
9.00
8.00
10.00
5.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
1.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
93.00
109.00
102.00
68.00
24.00
Operating Profit (PBDIT) excl Other Income
27.00
16.00
13.00
2.00
1.00
Other Income
20.00
3.00
0.00
0.00
0.00
Operating Profit (PBDIT)
48.00
19.00
14.00
2.00
1.00
Interest
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
48.00
19.00
13.00
1.00
1.00
Depreciation
2.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
45.00
18.00
13.00
1.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
45.00
18.00
13.00
1.00
0.00
Provision for Tax
9.00
4.00
3.00
0.00
0.00
Profit After Tax
35.00
13.00
9.00
0.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
25.00
12.00
2.00
1.00
0.00
Profit Available for appropriations
61.00
25.00
12.00
2.00
1.00
Appropriations
61.00
25.00
12.00
2.00
1.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
33.90
16.06
12.65
12.18
9.10
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.83% vs 8.88% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 69.82% vs 21.50% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -21.68% vs -33.69% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 156.74% vs 43.35% in Mar 2024
Compare Profit and Loss Results of Amic Forging
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
121.00
0
121.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
121.00
0
121.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
0
-8.00
0%
Raw Materials Consumed
85.00
0
85.00
0%
Power & Fuel Cost
1.00
0
1.00
0%
Employee Cost
1.00
0
1.00
0%
Operating Expenses
9.00
0
9.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
1.00
0
1.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
93.00
0
93.00
0%
Operating Profit (PBDIT) excl Other Income
27.00
0.00
27.00
0%
Other Income
20.00
0
20.00
0%
Operating Profit (PBDIT)
48.00
0
48.00
0%
Interest
0.00
0
0.00
0%
Profit before Depriciation and Tax
48.00
0
48.00
0%
Depreciation
2.00
0
2.00
0%
Profit Before Taxation & Exceptional Items
45.00
0
45.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
45.00
0
45.00
0%
Provision for Tax
9.00
0
9.00
0%
Profit After Tax
35.00
0
35.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
25.00
0
25.00
0%
Profit Available for appropriations
61.00
0
61.00
0%
Appropriations
61.00
0
61.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
33.9
0
33.90
0%
Profit And Loss - Net Sales
Net Sales 121.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.83% vs 8.88% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 69.82% vs 21.50% in Mar 2024
Profit And Loss - Interest
Interest 0.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -21.68% vs -33.69% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 35.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 156.74% vs 43.35% in Mar 2024






