Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
937.36
877.77
836.75
697.53
613.96
528.35
461.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
937.36
877.77
836.75
697.53
613.96
528.35
461.36
Raw Material Cost
653.65
617.72
580.92
502.15
445.91
373.40
299.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
98.09
88.63
79.03
51.08
67.22
55.74
52.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.61
13.15
4.69
1.61
1.59
1.03
0.31
Selling and Distribution Expenses
58.11
55.16
53.07
44.21
45.06
36.70
56.26
Other Expenses
-6.94
-6.08
-4.18
-1.83
-4.20
-3.87
-3.63
Total Expenditure (Excl Depreciation)
754.03
713.83
675.94
580.79
517.77
428.22
371.66
Operating Profit (PBDIT) excl Other Income
183.29999999999998
163.9
160.79999999999998
116.7
96.19999999999999
100.1
89.7
Other Income
24.63
34.76
18.90
23.90
9.35
9.01
15.58
Operating Profit (PBDIT)
260.80
248.94
222.05
176.83
137.34
139.23
123.19
Interest
13.61
13.15
4.69
1.61
1.59
1.03
0.31
Exceptional Items
5.92
-42.26
7.53
-2.62
-4.39
0.73
0.05
Gross Profit (PBDT)
283.71
260.05
255.82
195.37
168.05
154.95
162.15
Depreciation
54.42
51.17
39.07
36.19
34.68
31.76
19.68
Profit Before Tax
198.68
142.36
185.82
136.40
96.68
107.17
103.24
Tax
25.51
21.83
21.20
5.47
11.14
13.65
13.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
176.55
119.42
161.54
130.71
89.25
93.94
84.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
176.55
119.42
161.54
130.71
89.25
93.94
84.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.38
1.10
3.09
0.23
-3.72
-0.42
5.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
173.17
120.52
164.62
130.93
85.54
93.52
90.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
976.62
869.67
830.74
722.52
640.00
585.21
525.78
Earnings per share (EPS)
0.73
0.51
0.67
0.56
0.38
0.41
0.36
Diluted Earnings per share
0.73
0.51
0.67
0.56
0.38
0.41
0.36
Operating Profit Margin (Excl OI)
19.39%
18.57%
19.61%
16.74%
15.2%
18.64%
19.06%
Gross Profit Margin
27.0%
22.05%
26.88%
24.74%
21.4%
26.29%
26.64%
PAT Margin
18.84%
13.61%
19.31%
18.74%
14.54%
17.78%
18.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.79% vs 4.91% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 43.73% vs -26.79% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.27% vs 5.41% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 3.03% vs 180.85% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Anhui Sunhere Pharmaceutical Excipients Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
937.36
0
937.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
937.36
0
937.36
Raw Material Cost
653.65
0
653.65
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
98.09
0
98.09
Power Cost
0
0
0.00
Manufacturing Expenses
13.61
0
13.61
Selling and Distribution Expenses
58.11
0
58.11
Other Expenses
-6.94
0.00
-6.94
Total Expenditure (Excl Depreciation)
754.03
0
754.03
Operating Profit (PBDIT) excl Other Income
183.33
0.00
183.33
Other Income
24.63
0
24.63
Operating Profit (PBDIT)
260.80
0
260.80
Interest
13.61
0
13.61
Exceptional Items
5.92
0
5.92
Gross Profit (PBDT)
283.71
0
283.71
Depreciation
54.42
0
54.42
Profit Before Tax
198.68
0
198.68
Tax
25.51
0
25.51
Provisions and contingencies
0
0
0.00
Profit After Tax
176.55
0
176.55
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
176.55
0
176.55
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.38
0
-3.38
Other related items
0.00
0.00
0.00
Consolidated Net Profit
173.17
0
173.17
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
976.62
0
976.62
Earnings per share (EPS)
0.73
0
0.73
Diluted Earnings per share
0.73
0
0.73
Operating Profit Margin (Excl OI)
19.39%
0%
0.00
19.39%
Gross Profit Margin
27.00%
0%
0.00
27.00%
PAT Margin
18.84%
0%
0.00
18.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 93.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.79% vs 4.91% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 17.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 43.73% vs -26.79% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.27% vs 5.41% in Dec 2024
Annual - Interest
Interest 1.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.03% vs 180.85% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.39%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






