Anhui Sunhere Pharmaceutical Excipients Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE100001ZH5
CNY
14.20
-0.11 (-0.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
873.50
833.05
697.53
610.76
525.86
459.59
424.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
873.50
833.05
697.53
610.76
525.86
459.59
424.41
Raw Material Cost
617.72
580.92
502.15
445.91
373.40
299.21
287.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
88.63
79.03
51.08
67.22
55.74
52.16
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.15
4.69
1.61
1.59
1.03
0.31
0.22
Selling and Distribution Expenses
55.16
53.07
44.21
45.06
36.70
56.26
50.51
Other Expenses
-6.08
-4.18
-1.83
-4.20
-3.87
-3.63
1.40
Total Expenditure (Excl Depreciation)
713.83
675.94
580.79
517.77
428.22
371.66
352.47
Operating Profit (PBDIT) excl Other Income
159.70000000000002
157.10000000000002
116.7
93
97.6
87.89999999999999
71.9
Other Income
34.76
18.90
23.90
9.35
9.01
15.58
18.67
Operating Profit (PBDIT)
248.94
222.05
176.83
137.34
139.23
123.19
106.73
Interest
13.15
4.69
1.61
1.59
1.03
0.31
0.22
Exceptional Items
-42.26
7.53
-2.62
-4.39
0.73
0.05
0.00
Gross Profit (PBDT)
255.78
252.13
195.37
164.85
152.46
160.38
136.65
Depreciation
51.17
39.07
36.19
34.68
31.76
19.68
16.11
Profit Before Tax
142.36
185.82
136.40
96.68
107.17
103.24
90.39
Tax
21.83
21.20
5.47
11.14
13.65
13.07
13.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
119.42
161.54
130.71
89.25
93.94
84.37
70.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
119.42
161.54
130.71
89.25
93.94
84.37
70.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.10
3.09
0.23
-3.72
-0.42
5.80
7.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
120.52
164.62
130.93
85.54
93.52
90.17
77.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
869.67
830.74
722.52
640.00
585.21
525.78
494.60
Earnings per share (EPS)
0.51
0.67
0.56
0.38
0.41
0.36
0.3
Diluted Earnings per share
0.51
0.67
0.56
0.38
0.41
0.36
0.3
Operating Profit Margin (Excl OI)
18.66%
19.7%
16.74%
15.28%
18.72%
19.13%
16.95%
Gross Profit Margin
22.16%
27.0%
24.74%
21.51%
26.42%
26.75%
25.09%
PAT Margin
13.67%
19.39%
18.74%
14.61%
17.86%
18.36%
16.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 4.85% vs 19.44% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -26.79% vs 25.74% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 5.41% vs 32.90% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 180.85% vs 193.75% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Anhui Sunhere Pharmaceutical Excipients Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
873.50
0
873.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
873.50
0
873.50
Raw Material Cost
617.72
0
617.72
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
88.63
0
88.63
Power Cost
0
0
0.00
Manufacturing Expenses
13.15
0
13.15
Selling and Distribution Expenses
55.16
0
55.16
Other Expenses
-6.08
0.00
-6.08
Total Expenditure (Excl Depreciation)
713.83
0
713.83
Operating Profit (PBDIT) excl Other Income
159.67
0.00
159.67
Other Income
34.76
0
34.76
Operating Profit (PBDIT)
248.94
0
248.94
Interest
13.15
0
13.15
Exceptional Items
-42.26
0
-42.26
Gross Profit (PBDT)
255.78
0
255.78
Depreciation
51.17
0
51.17
Profit Before Tax
142.36
0
142.36
Tax
21.83
0
21.83
Provisions and contingencies
0
0
0.00
Profit After Tax
119.42
0
119.42
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
119.42
0
119.42
Share in Profit of Associates
0
0
0.00
Minority Interest
1.10
0
1.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
120.52
0
120.52
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
869.67
0
869.67
Earnings per share (EPS)
0.51
0
0.51
Diluted Earnings per share
0.51
0
0.51
Operating Profit Margin (Excl OI)
18.66%
0%
0.00
18.66%
Gross Profit Margin
22.16%
0%
0.00
22.16%
PAT Margin
13.67%
0%
0.00
13.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 87.35 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.85% vs 19.44% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 12.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -26.79% vs 25.74% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.41% vs 32.90% in Dec 2023

Annual - Interest
Interest 1.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 180.85% vs 193.75% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.66%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023