Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
937.00
877.00
836.00
697.00
613.00
528.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
937.00
877.00
836.00
697.00
613.00
528.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
98.00
88.00
79.00
51.00
67.00
55.00
Operating Expenses
13.00
13.00
4.00
1.00
1.00
1.00
General and Administration Expenses
58.00
55.00
53.00
44.00
45.00
36.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
754.00
713.00
675.00
580.00
517.00
428.00
Operating Profit (PBDIT) excl Other Income
183.00
163.00
160.00
116.00
96.00
100.00
Other Income
24.00
34.00
18.00
23.00
9.00
9.00
Operating Profit (PBDIT)
260.00
248.00
222.00
176.00
137.00
139.00
Interest
13.00
13.00
4.00
1.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
54.00
51.00
39.00
36.00
34.00
31.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
198.00
142.00
185.00
136.00
96.00
107.00
Provision for Tax
25.00
21.00
21.00
5.00
11.00
13.00
Profit After Tax
176.00
119.00
161.00
130.00
89.00
93.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.73
0.51
0.67
0.56
0.38
0.41
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.79% vs 4.90% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 11.83% vs 1.95% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 3.54% vs 180.66% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 47.84% vs -26.07% in Dec 2024
Compare Profit and Loss Results of Anhui Sunhere Pharmaceutical Excipients Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
937.00
0
937.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
937.00
0
937.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
98.00
0
98.00
0%
Operating Expenses
13.00
0
13.00
0%
General and Administration Expenses
58.00
0
58.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
754.00
0
754.00
0%
Operating Profit (PBDIT) excl Other Income
183.00
0.00
183.00
0%
Other Income
24.00
0
24.00
0%
Operating Profit (PBDIT)
260.00
0
260.00
0%
Interest
13.00
0
13.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
54.00
0
54.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
198.00
0
198.00
0%
Provision for Tax
25.00
0
25.00
0%
Profit After Tax
176.00
0
176.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.73
0
0.73
0%
Profit And Loss - Net Sales
Net Sales 937.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.79% vs 4.90% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 183.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.83% vs 1.95% in Dec 2024
Profit And Loss - Interest
Interest 13.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.54% vs 180.66% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 176.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 47.84% vs -26.07% in Dec 2024






