ANYCOLOR, Inc.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3164780003
JPY
4,685.00
-1085 (-18.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Net Sales
42,876.00
31,995.55
25,341.71
14,164.14
7,636.04
3,478.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
42,876.00
31,995.55
25,341.71
14,164.14
7,636.04
3,478.70
Raw Material Cost
22,912.00
16,847.80
13,761.56
8,205.23
4,710.18
2,530.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,312.00
2,387.48
1,695.98
1,170.21
982.04
547.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
1.59
3.50
5.29
6.75
2.59
Selling and Distribution Expenses
3,684.00
2,785.89
2,170.14
1,767.83
1,473.45
893.78
Other Expenses
-331.20
-238.91
-169.95
-117.55
-98.84
-54.01
Total Expenditure (Excl Depreciation)
26,596.00
19,633.69
15,931.69
9,973.06
6,184.02
3,434.43
Operating Profit (PBDIT) excl Other Income
16280
12361.900000000001
9410
4191.1
1452
44.3
Other Income
-64.00
-18.66
58.51
-32.29
16.82
0.33
Operating Profit (PBDIT)
16,560.00
12,499.07
9,613.25
4,284.87
1,558.03
91.34
Interest
0.00
1.59
3.50
5.29
6.75
2.59
Exceptional Items
0.00
0.00
-16.53
-154.81
-200.82
0.00
Gross Profit (PBDT)
19,964.00
15,147.76
11,580.15
5,958.91
2,925.86
947.93
Depreciation
344.00
155.86
144.72
126.08
89.19
46.74
Profit Before Tax
16,214.00
12,341.61
9,448.49
3,998.68
1,261.26
42.01
Tax
4,704.00
3,615.61
2,749.78
1,205.62
323.97
9.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,510.00
8,726.00
6,698.71
2,793.06
937.30
32.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,510.00
8,726.00
6,698.71
2,793.06
937.30
32.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,510.00
8,726.00
6,698.71
2,793.06
937.30
32.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,968.00
19,716.90
13,258.74
6,318.74
3,525.68
2,703.80
Earnings per share (EPS)
186.55
135.18
104.07
46.64
15.62
0.54
Diluted Earnings per share
186.55
135.18
104.07
46.64
15.62
0.54
Operating Profit Margin (Excl OI)
37.97%
38.64%
37.13%
29.59%
19.02%
1.27%
Gross Profit Margin
38.62%
39.06%
37.86%
29.12%
17.69%
2.55%
PAT Margin
26.84%
27.27%
26.43%
19.72%
12.27%
0.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 34.01% vs 26.26% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2025 is 31.90% vs 30.26% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is 32.80% vs 31.01% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is -100.00% vs -54.29% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2025 has fallen from Apr 2024

Compare Annual Results Of ANYCOLOR, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
42,876.00
9,53,316.00
-9,10,440.00
-95.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
42,876.00
9,53,316.00
-9,10,440.00
-95.50%
Raw Material Cost
22,912.00
5,66,301.00
-5,43,389.00
-95.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,312.00
0.00
3,312.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1,296.00
-1,296.00
-100.00%
Selling and Distribution Expenses
3,684.00
3,49,433.00
-3,45,749.00
-98.95%
Other Expenses
-331.20
-129.60
-201.60
-155.56%
Total Expenditure (Excl Depreciation)
26,596.00
9,15,734.00
-8,89,138.00
-97.10%
Operating Profit (PBDIT) excl Other Income
16,280.00
37,582.00
-21,302.00
-56.68%
Other Income
-64.00
9,929.00
-9,993.00
-100.64%
Operating Profit (PBDIT)
16,560.00
73,861.00
-57,301.00
-77.58%
Interest
0.00
1,296.00
-1,296.00
-100.00%
Exceptional Items
0.00
-14,873.00
14,873.00
100.00%
Gross Profit (PBDT)
19,964.00
3,87,015.00
-3,67,051.00
-94.84%
Depreciation
344.00
26,350.00
-26,006.00
-98.69%
Profit Before Tax
16,214.00
31,342.00
-15,128.00
-48.27%
Tax
4,704.00
18,958.00
-14,254.00
-75.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,510.00
10,769.00
741.00
6.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,510.00
10,769.00
741.00
6.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1,614.00
-1,614.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,510.00
12,383.00
-873.00
-7.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,968.00
3,90,383.00
-3,68,415.00
-94.37%
Earnings per share (EPS)
186.55
29.31
157.24
536.47%
Diluted Earnings per share
186.55
29.31
157.24
536.47%
Operating Profit Margin (Excl OI)
37.97%
3.94%
0.00
34.03%
Gross Profit Margin
38.62%
6.05%
0.00
32.57%
PAT Margin
26.84%
1.13%
0.00
25.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,287.60 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 34.01% vs 26.26% in Apr 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,151.00 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 31.90% vs 30.26% in Apr 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,662.40 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 32.80% vs 31.01% in Apr 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.97%
in Apr 2025

Figures in %
stock-summary

YoY Growth in year ended Apr 2025 has fallen from Apr 2024