ANYCOLOR, Inc.

83
Strong Buy
  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3164780003
JPY
2,918.00
-117 (-3.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
No of Months
12
12
12
12
12
12
Operating Income
42,876.00
31,995.00
25,341.00
14,164.00
7,636.00
3,478.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
42,876.00
31,995.00
25,341.00
14,164.00
7,636.00
3,478.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,312.00
2,387.00
1,695.00
1,170.00
982.00
547.00
Operating Expenses
0.00
1.00
3.00
5.00
6.00
2.00
General and Administration Expenses
3,684.00
2,785.00
2,170.00
1,767.00
1,473.00
893.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
26,596.00
19,633.00
15,931.00
9,973.00
6,184.00
3,434.00
Operating Profit (PBDIT) excl Other Income
16,280.00
12,361.00
9,410.00
4,191.00
1,452.00
44.00
Other Income
-64.00
-18.00
58.00
-32.00
16.00
0.00
Operating Profit (PBDIT)
16,560.00
12,499.00
9,613.00
4,284.00
1,558.00
91.00
Interest
0.00
1.00
3.00
5.00
6.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
344.00
155.00
144.00
126.00
89.00
46.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
16,214.00
12,341.00
9,448.00
3,998.00
1,261.00
42.00
Provision for Tax
4,704.00
3,615.00
2,749.00
1,205.00
323.00
9.00
Profit After Tax
11,510.00
8,725.00
6,698.00
2,793.00
937.00
32.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
186.55
135.18
104.07
46.64
15.62
0.54
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 34.01% vs 26.26% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is 31.70% vs 31.37% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is -100.00% vs -54.52% in Apr 2024

stock-summary

Profit After Tax

YoY Growth in year ended Apr 2025 is 31.90% vs 30.26% in Apr 2024

Compare Profit and Loss Results of ANYCOLOR, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
42,876.00
9,53,316.00
-9,10,440.00
-95.50%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
42,876.00
9,53,316.00
-9,10,440.00
-95.50%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
3,312.00
0.00
3,312.00
0%
Operating Expenses
0.00
1,296.00
-1,296.00
-100.00%
General and Administration Expenses
3,684.00
3,49,433.00
-3,45,749.00
-98.95%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
26,596.00
9,15,734.00
-8,89,138.00
-97.10%
Operating Profit (PBDIT) excl Other Income
16,280.00
37,582.00
-21,302.00
-56.68%
Other Income
-64.00
9,929.00
-9,993.00
-100.64%
Operating Profit (PBDIT)
16,560.00
73,861.00
-57,301.00
-77.58%
Interest
0.00
1,296.00
-1,296.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
344.00
26,350.00
-26,006.00
-98.69%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
16,214.00
31,342.00
-15,128.00
-48.27%
Provision for Tax
4,704.00
18,958.00
-14,254.00
-75.19%
Profit After Tax
11,510.00
10,769.00
741.00
6.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
186.5494
29.3121
157.24
536.42%
Profit And Loss - Net Sales
Net Sales 42,876.00 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 34.01% vs 26.26% in Apr 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16,280.00 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 31.70% vs 31.37% in Apr 2024

Profit And Loss - Interest
Interest 0.00 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -100.00% vs -54.52% in Apr 2024

Profit And Loss - Profit After Tax
Profit After Tax 11,510.00 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 31.90% vs 30.26% in Apr 2024