Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
45,618.00
36,098.00
35,952.00
24,213.20
19,118.35
19,061.08
17,227.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45,618.00
36,098.00
35,952.00
24,213.20
19,118.35
19,061.08
17,227.48
Raw Material Cost
38,434.00
29,457.00
29,953.00
19,580.44
15,300.23
15,069.25
13,348.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
77.00
77.00
80.00
73.98
64.12
52.51
72.30
Selling and Distribution Expenses
3,454.00
3,082.00
3,063.00
2,465.48
2,316.17
2,295.59
2,261.85
Other Expenses
14.60
21.60
22.60
23.71
13.45
9.30
15.20
Total Expenditure (Excl Depreciation)
42,111.00
32,832.00
33,322.00
22,357.03
17,814.97
17,510.35
15,834.78
Operating Profit (PBDIT) excl Other Income
3507
3266
2630
1856.2
1303.4
1550.6999999999998
1392.7
Other Income
49.00
170.00
-51.00
47.94
-80.74
328.90
-42.29
Operating Profit (PBDIT)
3,779.00
3,729.00
2,885.00
2,215.22
1,421.21
2,025.14
1,574.69
Interest
77.00
77.00
80.00
73.98
64.12
52.51
72.30
Exceptional Items
-75.00
-224.00
-22.00
180.53
-58.96
-2.33
-24.96
Gross Profit (PBDT)
6,961.00
6,348.00
5,693.00
4,321.64
3,619.55
3,898.82
3,726.84
Depreciation
223.00
293.00
306.00
311.11
198.57
93.00
151.98
Profit Before Tax
3,404.00
3,134.00
2,477.00
2,010.66
1,099.57
1,877.30
1,325.45
Tax
978.00
1,059.00
782.00
534.20
304.00
201.03
162.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,428.00
2,063.00
1,694.00
1,481.32
800.91
1,676.26
1,162.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,428.00
2,063.00
1,694.00
1,481.32
800.91
1,676.26
1,162.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.00
12.00
0.00
-4.86
-5.34
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,426.00
2,075.00
1,694.00
1,476.46
795.57
1,676.26
1,162.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,801.00
9,547.00
8,296.00
7,124.09
6,565.59
6,390.33
4,518.38
Earnings per share (EPS)
99.81
84.71
69.73
60.91
32.83
69.33
50.13
Diluted Earnings per share
99.81
84.71
69.73
60.91
32.83
69.33
50.13
Operating Profit Margin (Excl OI)
7.69%
9.05%
7.32%
7.67%
6.82%
8.14%
8.08%
Gross Profit Margin
7.95%
9.49%
7.74%
9.59%
6.79%
10.34%
8.58%
PAT Margin
5.32%
5.71%
4.71%
6.12%
4.19%
8.79%
6.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 26.37% vs 0.41% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 16.92% vs 22.49% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.80% vs 21.22% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs -3.75% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Aoyama Zaisan Networks Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
45,618.00
79,902.00
-34,284.00
-42.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
45,618.00
79,902.00
-34,284.00
-42.91%
Raw Material Cost
38,434.00
63,081.00
-24,647.00
-39.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
77.00
1,170.00
-1,093.00
-93.42%
Selling and Distribution Expenses
3,454.00
11,243.00
-7,789.00
-69.28%
Other Expenses
14.60
-83.30
97.90
117.53%
Total Expenditure (Excl Depreciation)
42,111.00
74,661.00
-32,550.00
-43.60%
Operating Profit (PBDIT) excl Other Income
3,507.00
5,241.00
-1,734.00
-33.09%
Other Income
49.00
-209.00
258.00
123.44%
Operating Profit (PBDIT)
3,779.00
5,284.00
-1,505.00
-28.48%
Interest
77.00
1,170.00
-1,093.00
-93.42%
Exceptional Items
-75.00
128.00
-203.00
-158.59%
Gross Profit (PBDT)
6,961.00
16,569.00
-9,608.00
-57.99%
Depreciation
223.00
252.00
-29.00
-11.51%
Profit Before Tax
3,404.00
3,991.00
-587.00
-14.71%
Tax
978.00
1,093.00
-115.00
-10.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,428.00
2,897.00
-469.00
-16.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,428.00
2,897.00
-469.00
-16.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.00
0.00
-2.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,426.00
2,897.00
-471.00
-16.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,801.00
33,979.00
-24,178.00
-71.16%
Earnings per share (EPS)
99.81
123.55
-23.74
-19.21%
Diluted Earnings per share
99.81
123.55
-23.74
-19.21%
Operating Profit Margin (Excl OI)
7.69%
6.56%
0.00
1.13%
Gross Profit Margin
7.95%
5.31%
0.00
2.64%
PAT Margin
5.32%
3.63%
0.00
1.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,561.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.37% vs 0.41% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 242.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.92% vs 22.49% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 373.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.80% vs 21.22% in Dec 2023
Annual - Interest
Interest 7.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -3.75% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.69%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
