Aoyama Zaisan Networks Co., Ltd.

81
Strong Buy
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3825750007
JPY
1,645.00
-39 (-2.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
45,618.00
36,098.00
35,952.00
24,213.00
19,118.00
19,061.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
45,618.00
36,098.00
35,952.00
24,213.00
19,118.00
19,061.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
77.00
77.00
80.00
73.00
64.00
52.00
General and Administration Expenses
3,454.00
3,082.00
3,063.00
2,465.00
2,316.00
2,295.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
22.00
159.00
-55.00
45.00
-86.00
326.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
42,111.00
32,832.00
33,322.00
22,357.00
17,814.00
17,510.00
Operating Profit (PBDIT) excl Other Income
3,507.00
3,266.00
2,630.00
1,856.00
1,303.00
1,550.00
Other Income
49.00
170.00
-51.00
47.00
-80.00
328.00
Operating Profit (PBDIT)
3,779.00
3,729.00
2,885.00
2,215.00
1,421.00
2,025.00
Interest
77.00
77.00
80.00
73.00
64.00
52.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
223.00
293.00
306.00
311.00
198.00
93.00
Profit Before Taxation & Exceptional Items
3,404.00
3,134.00
2,477.00
2,010.00
1,099.00
1,877.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,404.00
3,134.00
2,477.00
2,010.00
1,099.00
1,877.00
Provision for Tax
978.00
1,059.00
782.00
534.00
304.00
201.00
Profit After Tax
2,426.00
2,075.00
1,694.00
1,476.00
795.00
1,676.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
99.81
84.71
69.73
60.91
32.83
69.33
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 26.37% vs 0.41% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 7.38% vs 24.18% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 0.00% vs -3.75% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 16.92% vs 22.49% in Dec 2023

Compare Profit and Loss Results of Aoyama Zaisan Networks Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
45,618.00
79,902.00
-34,284.00
-42.91%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
45,618.00
79,902.00
-34,284.00
-42.91%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
77.00
1,170.00
-1,093.00
-93.42%
General and Administration Expenses
3,454.00
11,328.00
-7,874.00
-69.51%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
22.00
-238.00
260.00
109.24%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
42,111.00
74,661.00
-32,550.00
-43.60%
Operating Profit (PBDIT) excl Other Income
3,507.00
5,241.00
-1,734.00
-33.09%
Other Income
49.00
-209.00
258.00
123.44%
Operating Profit (PBDIT)
3,779.00
5,284.00
-1,505.00
-28.48%
Interest
77.00
1,170.00
-1,093.00
-93.42%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
223.00
252.00
-29.00
-11.51%
Profit Before Taxation & Exceptional Items
3,404.00
3,991.00
-587.00
-14.71%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,404.00
3,991.00
-587.00
-14.71%
Provision for Tax
978.00
1,093.00
-115.00
-10.52%
Profit After Tax
2,426.00
2,897.00
-471.00
-16.26%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
99.8103
123.5516
-23.74
-19.22%
Profit And Loss - Net Sales
Net Sales 45,618.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.37% vs 0.41% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,507.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.38% vs 24.18% in Dec 2023

Profit And Loss - Interest
Interest 77.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs -3.75% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 2,426.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.92% vs 22.49% in Dec 2023