Apis India

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE070K01014
  • NSEID:
  • BSEID: 506166
INR
46.11
0.00 (0.00%)
BSENSE

Dec 04

BSE+NSE Vol: 2

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
350.35
316.11
331.99
295.25
273.36
210.00
224.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
350.35
316.11
331.99
295.25
273.36
210.00
224.72
Raw Material Cost
198.80
185.43
215.11
196.83
175.66
108.42
137.07
Purchase of Finished goods
0.00
0.02
0.02
0.00
0.01
0.00
0.46
(Increase) / Decrease In Stocks
19.75
2.27
11.85
-8.32
-9.67
-1.23
-15.38
Employee Cost
27.07
21.80
18.86
18.73
19.83
22.88
18.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.36
17.87
15.91
16.71
17.34
18.42
65.83
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
50.77
54.36
48.06
52.73
54.93
50.15
-0.00
Total Expenditure (Excl Depreciation)
314.75
281.75
309.81
276.68
258.10
198.64
206.35
Operating Profit (PBDIT) excl Other Income
35.60
34.36
22.18
18.57
15.26
11.36
18.37
Other Income
1.86
1.09
1.01
0.72
0.51
0.57
0.31
Operating Profit (PBDIT)
37.46
35.45
23.19
19.29
15.77
11.93
18.67
Interest
4.95
5.92
7.42
7.27
5.42
4.85
3.39
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
32.51
29.53
15.77
12.02
10.35
7.08
15.29
Depreciation
3.94
2.36
2.75
2.87
2.39
2.97
2.80
Profit Before Tax
28.57
27.17
13.01
9.14
7.95
4.11
12.49
Tax
7.54
5.54
5.65
3.52
3.00
1.77
3.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21.03
21.63
7.36
5.63
4.95
2.34
9.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21.03
21.63
7.36
5.63
4.95
2.34
9.28
Share in Profit of Associates
4.30
10.93
10.89
2.36
1.41
0.92
1.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.34
32.57
18.25
7.98
6.36
3.26
10.55
Equity Capital
5.51
5.51
5.51
5.51
5.51
5.51
5.51
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
167.66
142.31
110.03
91.89
79.39
73.53
0.00
Earnings per share (EPS)
45.99
59.11
33.12
14.48
11.54
5.92
19.15
Diluted Earnings per share
46.01
58.59
33.57
13.44
10.97
5.92
19.15
Operating Profit Margin (Excl OI)
10.16%
10.87%
6.68%
6.29%
5.58%
5.41%
8.17%
Gross Profit Margin
9.28%
9.34%
4.75%
4.07%
3.79%
3.37%
6.8%
PAT Margin
6.0%
6.84%
2.22%
1.91%
1.81%
1.11%
4.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.83% vs -4.78% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -22.20% vs 78.47% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 3.61% vs 54.91% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -16.39% vs -20.22% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Apis India With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
350.35
1,006.42
-656.07
-65.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
350.35
1,006.42
-656.07
-65.19%
Raw Material Cost
198.80
916.10
-717.30
-78.30%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
19.75
-141.44
161.19
113.96%
Employee Cost
27.07
32.30
-5.23
-16.19%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
18.36
0.01
18.35
183,500.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
50.77
104.56
-53.79
-51.44%
Total Expenditure (Excl Depreciation)
314.75
911.53
-596.78
-65.47%
Operating Profit (PBDIT) excl Other Income
35.60
94.89
-59.29
-62.48%
Other Income
1.86
15.12
-13.26
-87.70%
Operating Profit (PBDIT)
37.46
110.01
-72.55
-65.95%
Interest
4.95
37.25
-32.30
-86.71%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
32.51
72.76
-40.25
-55.32%
Depreciation
3.94
13.55
-9.61
-70.92%
Profit Before Tax
28.57
59.20
-30.63
-51.74%
Tax
7.54
12.17
-4.63
-38.04%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
21.03
47.03
-26.00
-55.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
21.03
47.03
-26.00
-55.28%
Share in Profit of Associates
4.30
1.07
3.23
301.87%
Minority Interest
0.00
-1.64
1.64
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.34
46.46
-21.12
-45.46%
Equity Capital
5.51
30.00
-24.49
-81.63%
Face Value
10.00
1.00
0.00
Reserves
167.66
410.70
-243.04
-59.18%
Earnings per share (EPS)
45.99
1.55
44.44
2,867.10%
Diluted Earnings per share
46.01
1.55
44.46
2,868.39%
Operating Profit Margin (Excl OI)
10.16%
9.68%
0.00
0.48%
Gross Profit Margin
9.28%
7.42%
0.00
1.86%
PAT Margin
6.00%
4.91%
0.00
1.09%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 350.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.83% vs -4.78% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 25.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.20% vs 78.47% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.61% vs 54.91% in Mar 2024

Annual - Interest
Interest 4.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.39% vs -20.22% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.16%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024