Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
350.00
316.00
331.00
295.00
273.00
210.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
350.00
316.00
331.00
295.00
273.00
210.00
Expenditure (Ex Depriciation)
Stock Adjustments
19.00
2.00
11.00
-8.00
-9.00
-1.00
Raw Materials Consumed
198.00
185.00
215.00
196.00
175.00
108.00
Power & Fuel Cost
2.00
3.00
2.00
2.00
2.00
2.00
Employee Cost
27.00
21.00
18.00
18.00
19.00
22.00
Operating Expenses
15.00
14.00
13.00
14.00
14.00
16.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
11.00
12.00
10.00
11.00
45.00
41.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
314.00
281.00
309.00
276.00
257.00
198.00
Operating Profit (PBDIT) excl Other Income
35.00
34.00
22.00
18.00
15.00
11.00
Other Income
1.00
1.00
1.00
0.00
0.00
0.00
Operating Profit (PBDIT)
37.00
35.00
23.00
19.00
15.00
11.00
Interest
5.00
6.00
7.00
7.00
5.00
4.00
Profit before Depriciation and Tax
32.00
29.00
15.00
12.00
10.00
7.00
Depreciation
3.00
2.00
2.00
2.00
2.00
2.00
Profit Before Taxation & Exceptional Items
28.00
27.00
13.00
9.00
8.00
4.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
28.00
27.00
13.00
9.00
8.00
4.00
Provision for Tax
7.00
5.00
5.00
3.00
3.00
1.00
Profit After Tax
21.00
21.00
7.00
5.00
5.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
138.00
106.00
87.00
79.00
73.00
70.00
Profit Available for appropriations
164.00
138.00
106.00
87.00
80.00
73.00
Appropriations
164.00
138.00
106.00
87.00
80.00
73.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
46.01
58.59
33.57
13.44
12.08
5.92
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.83% vs -4.78% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 3.48% vs 54.86% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -16.67% vs -19.79% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -2.78% vs 193.90% in Mar 2024
Compare Profit and Loss Results of Apis India
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
350.00
1,379.00
-1,029.00
-74.62%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
350.00
1,379.00
-1,029.00
-74.62%
Expenditure (Ex Depriciation)
Stock Adjustments
19.00
-191.00
210.00
109.95%
Raw Materials Consumed
198.00
1,326.00
-1,128.00
-85.07%
Power & Fuel Cost
2.00
7.00
-5.00
-71.43%
Employee Cost
27.00
29.00
-2.00
-6.90%
Operating Expenses
15.00
27.00
-12.00
-44.44%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
11.00
61.00
-50.00
-81.97%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
3.00
-3.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
314.00
1,274.00
-960.00
-75.35%
Operating Profit (PBDIT) excl Other Income
35.00
105.00
-70.00
-66.67%
Other Income
1.00
16.00
-15.00
-93.75%
Operating Profit (PBDIT)
37.00
121.00
-84.00
-69.42%
Interest
5.00
25.00
-20.00
-80.00%
Profit before Depriciation and Tax
32.00
96.00
-64.00
-66.67%
Depreciation
3.00
12.00
-9.00
-75.00%
Profit Before Taxation & Exceptional Items
28.00
84.00
-56.00
-66.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
28.00
87.00
-59.00
-67.82%
Provision for Tax
7.00
13.00
-6.00
-46.15%
Profit After Tax
21.00
71.00
-50.00
-70.42%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
138.00
112.00
26.00
23.21%
Profit Available for appropriations
164.00
182.00
-18.00
-9.89%
Appropriations
164.00
182.00
-18.00
-9.89%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
46.01
3.1
42.91
1,384.19%
Profit And Loss - Net Sales
Net Sales 350.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.83% vs -4.78% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.48% vs 54.86% in Mar 2024
Profit And Loss - Interest
Interest 5.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.67% vs -19.79% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 21.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.78% vs 193.90% in Mar 2024






