Apollo Micro Sys

  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: INE713T01028
  • NSEID: APOLLO
  • BSEID: 540879
INR
261.90
-4.05 (-1.52%)
BSENSE

Dec 05

BSE+NSE Vol: 23.77 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
562.07
371.63
297.53
243.19
203.07
245.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
562.07
371.63
297.53
243.19
203.07
245.90
Raw Material Cost
435.45
283.16
243.75
199.89
159.42
192.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-38.71
-24.75
-33.97
-18.76
-8.58
-12.07
Employee Cost
21.99
16.89
12.43
9.77
6.86
7.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
14.12
12.46
11.22
6.64
6.85
9.50
Total Expenditure (Excl Depreciation)
432.86
287.76
233.43
197.54
164.55
197.23
Operating Profit (PBDIT) excl Other Income
129.21
83.87
64.10
45.65
38.52
48.67
Other Income
2.89
1.83
0.82
0.76
0.64
1.60
Operating Profit (PBDIT)
132.10
85.70
64.92
46.41
39.16
50.27
Interest
34.22
30.30
22.37
17.18
16.02
15.10
Exceptional Items
0.00
0.00
-3.22
0.00
0.00
0.00
Gross Profit (PBDT)
97.88
55.40
39.33
29.23
23.14
35.17
Depreciation
15.33
11.30
10.37
8.98
8.69
9.90
Profit Before Tax
82.55
44.09
28.96
20.25
14.46
25.26
Tax
26.19
12.99
10.22
5.64
4.21
11.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
56.36
31.11
18.74
14.62
10.25
14.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
56.36
31.11
18.74
14.62
10.25
14.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.04
0.01
0.01
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
56.40
31.12
18.75
14.62
10.25
14.01
Equity Capital
30.65
28.24
20.76
20.76
20.76
20.76
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
Reserves
576.92
490.98
363.44
299.27
285.17
275.16
Earnings per share (EPS)
1.84
1.1
0.9
0.7
4.94
6.75
Diluted Earnings per share
1.86
1.16
6.11
7.04
4.94
6.75
Operating Profit Margin (Excl OI)
22.99%
22.57%
21.54%
18.77%
18.97%
19.79%
Gross Profit Margin
17.41%
14.91%
13.22%
12.02%
11.4%
14.3%
PAT Margin
10.03%
8.37%
6.3%
6.01%
5.05%
5.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 51.24% vs 24.91% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 81.23% vs 65.97% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 54.06% vs 30.84% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 12.94% vs 35.45% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Apollo Micro Sys With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
562.07
973.64
-411.57
-42.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
562.07
973.64
-411.57
-42.27%
Raw Material Cost
435.45
345.19
90.26
26.15%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-38.71
23.81
-62.52
-262.58%
Employee Cost
21.99
88.76
-66.77
-75.23%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
15.73
-15.72
-99.94%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
14.12
126.63
-112.51
-88.85%
Total Expenditure (Excl Depreciation)
432.86
600.12
-167.26
-27.87%
Operating Profit (PBDIT) excl Other Income
129.21
373.52
-244.31
-65.41%
Other Income
2.89
58.39
-55.50
-95.05%
Operating Profit (PBDIT)
132.10
431.91
-299.81
-69.41%
Interest
34.22
10.38
23.84
229.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
97.88
421.53
-323.65
-76.78%
Depreciation
15.33
15.41
-0.08
-0.52%
Profit Before Tax
82.55
406.12
-323.57
-79.67%
Tax
26.19
106.74
-80.55
-75.46%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
56.36
299.38
-243.02
-81.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
56.36
299.38
-243.02
-81.17%
Share in Profit of Associates
0.00
-0.05
0.05
100.00%
Minority Interest
0.04
-19.09
19.13
100.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
56.40
280.24
-223.84
-79.87%
Equity Capital
30.65
9.03
21.62
239.42%
Face Value
1.00
1.00
0.00
Reserves
576.92
1,691.66
-1,114.74
-65.90%
Earnings per share (EPS)
1.84
31.03
-29.19
-94.07%
Diluted Earnings per share
1.86
32.07
-30.21
-94.20%
Operating Profit Margin (Excl OI)
22.99%
38.36%
0.00
-15.37%
Gross Profit Margin
17.41%
43.29%
0.00
-25.88%
PAT Margin
10.03%
30.74%
0.00
-20.71%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 562.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 51.24% vs 24.91% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 56.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 81.23% vs 65.97% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 129.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 54.06% vs 30.84% in Mar 2024

Annual - Interest
Interest 34.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.94% vs 35.45% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.99%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024