Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
476.77
428.81
380.54
338.51
307.43
282.12
273.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
476.77
428.81
380.54
338.51
307.43
282.12
273.86
Raw Material Cost
265.47
245.12
225.78
199.02
175.05
157.13
153.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
225.60
201.03
178.69
156.97
135.91
126.86
119.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.75
1.88
1.89
1.67
1.21
1.82
1.85
Selling and Distribution Expenses
68.10
60.34
46.42
39.60
38.47
32.96
33.59
Other Expenses
-22.74
-20.29
-18.06
-15.86
-13.71
-12.87
-12.15
Total Expenditure (Excl Depreciation)
333.57
305.45
272.20
238.62
213.52
190.09
186.99
Operating Profit (PBDIT) excl Other Income
143.2
123.4
108.3
99.9
93.9
92
86.89999999999999
Other Income
2.79
2.66
3.48
1.19
0.92
-0.59
1.71
Operating Profit (PBDIT)
186.73
166.19
147.47
131.13
122.33
116.72
113.08
Interest
1.75
1.88
1.89
1.67
1.21
1.82
1.85
Exceptional Items
0.16
0.14
0.05
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
211.30
183.69
154.76
139.49
132.38
124.99
120.46
Depreciation
40.73
40.17
35.65
30.05
27.49
25.29
24.51
Profit Before Tax
144.25
124.28
109.98
99.42
93.62
89.61
86.72
Tax
11.54
9.26
14.95
14.13
12.98
13.20
13.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
132.88
115.03
95.03
85.29
80.65
76.41
73.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
132.88
115.03
95.03
85.29
80.65
76.41
73.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.17
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
132.71
115.03
95.03
85.29
80.65
76.41
73.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
425.87
385.13
379.26
361.65
346.49
331.95
316.11
Earnings per share (EPS)
4.03
3.46
2.84
2.55
2.41
2.29
2.2
Diluted Earnings per share
4.03
3.46
2.84
2.55
2.41
2.29
2.2
Operating Profit Margin (Excl OI)
30.0%
28.77%
28.47%
29.51%
30.55%
32.62%
31.72%
Gross Profit Margin
38.8%
38.35%
38.27%
38.25%
39.4%
40.73%
40.62%
PAT Margin
27.87%
26.82%
24.97%
25.19%
26.23%
27.08%
26.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.19% vs 12.69% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 15.39% vs 21.05% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 12.48% vs 13.54% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -10.53% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Asseco Business Solutions SA With
Figures in Million
Consolidate Annual Results
Change(PLN)
Change(%)
Net Sales
476.77
140.55
336.22
239.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
476.77
140.55
336.22
239.22%
Raw Material Cost
265.47
70.58
194.89
276.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
225.60
10.82
214.78
1,985.03%
Power Cost
0
0
0.00
Manufacturing Expenses
1.75
0.45
1.30
288.89%
Selling and Distribution Expenses
68.10
2.11
65.99
3,127.49%
Other Expenses
-22.74
3.72
-26.46
-711.29%
Total Expenditure (Excl Depreciation)
333.57
121.11
212.46
175.43%
Operating Profit (PBDIT) excl Other Income
143.20
19.43
123.77
637.00%
Other Income
2.79
3.15
-0.36
-11.43%
Operating Profit (PBDIT)
186.73
39.57
147.16
371.90%
Interest
1.75
0.45
1.30
288.89%
Exceptional Items
0.16
-19.25
19.41
100.83%
Gross Profit (PBDT)
211.30
69.96
141.34
202.03%
Depreciation
40.73
19.81
20.92
105.60%
Profit Before Tax
144.25
0.06
144.19
240,316.67%
Tax
11.54
-4.12
15.66
380.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
132.88
6.90
125.98
1,825.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
132.88
6.90
125.98
1,825.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.17
0.00
-0.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
132.71
6.90
125.81
1,823.33%
Equity Capital
0
0
0.00
Face Value
5.00
0.10
0.00
Reserves
425.87
229.92
195.95
85.23%
Earnings per share (EPS)
4.03
2.85
1.18
41.40%
Diluted Earnings per share
4.03
2.85
1.18
41.40%
Operating Profit Margin (Excl OI)
30.00%
11.82%
0.00
18.18%
Gross Profit Margin
38.80%
14.14%
0.00
24.66%
PAT Margin
27.87%
4.91%
0.00
22.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.19% vs 12.69% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 13.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.39% vs 21.05% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.48% vs 13.54% in Dec 2024
Annual - Interest
Interest 0.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.53% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.00%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






