Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
92.50
81.20
89.90
80.60
80.90
98.20
90.60
Total Operating income
925.00
812.00
899.00
806.00
809.00
982.00
906.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
209.00
202.00
251.00
258.00
230.00
228.00
178.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
89.00
91.00
90.00
81.00
87.00
85.00
89.00
Selling and Distribution Expenses
405.00
375.00
481.00
439.00
407.00
441.00
312.00
Other Expenses
-36.00
-38.80
-35.20
-37.70
-60.40
-22.60
-23.70
Total Expenditure (Excl Depreciation)
343.00
280.00
470.00
401.00
120.00
528.00
342.00
Operating Profit (PBDIT) excl Other Income
582
532
429
405
689
454
564
Other Income
96.00
-27.00
315.00
-116.00
-21.00
39.00
24.00
Operating Profit (PBDIT)
96.00
-27.00
317.00
-105.00
-9.00
52.00
27.00
Interest
89.00
91.00
90.00
81.00
87.00
85.00
89.00
Exceptional Items
-29.00
12.00
-14.00
-21.00
-198.00
-22.00
-39.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
2.00
11.00
12.00
13.00
3.00
Profit Before Tax
560.00
426.00
640.00
187.00
383.00
386.00
460.00
Tax
119.00
96.00
-93.00
11.00
58.00
45.00
63.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
503.00
376.00
739.00
124.00
389.00
362.00
402.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
503.00
376.00
739.00
124.00
389.00
362.00
402.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
40.00
16.00
22.00
13.00
30.00
6.00
-1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
543.00
392.00
761.00
137.00
419.00
368.00
401.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
5,663.00
5,495.00
5,713.00
5,064.00
6,292.00
6,643.00
6,639.00
Earnings per share (EPS)
10.25
6.87
12.3
1.92
5.24
4.19
4.0
Diluted Earnings per share
10.25
6.87
12.3
1.92
5.24
4.19
4.0
Operating Profit Margin (Excl OI)
62.92%
65.52%
47.72%
50.25%
85.17%
46.23%
62.25%
Gross Profit Margin
60.54%
52.46%
71.41%
24.57%
48.83%
40.63%
51.1%
PAT Margin
54.38%
46.31%
82.2%
15.38%
48.08%
36.86%
44.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 38.52% vs -48.49% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 0.00% vs -100.00% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -2.20% vs 1.11% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Assured Guaranty Ltd. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
925.00
1,197.08
-272.08
-22.73%
Total Operating income
925.00
1,197.08
-272.08
-22.73%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
209.00
177.90
31.10
17.48%
Power Cost
0
0
0.00
Manufacturing Expenses
89.00
68.29
20.71
30.33%
Selling and Distribution Expenses
405.00
173.56
231.44
133.35%
Other Expenses
-36.00
-9.32
-26.68
-286.27%
Total Expenditure (Excl Depreciation)
343.00
326.57
16.43
5.03%
Operating Profit (PBDIT) excl Other Income
582.00
870.52
-288.52
-33.14%
Other Income
96.00
0.00
96.00
Operating Profit (PBDIT)
96.00
10.00
86.00
860.00%
Interest
89.00
68.29
20.71
30.33%
Exceptional Items
-29.00
-11.00
-18.00
-163.64%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
0.00
10.00
-10.00
-100.00%
Profit Before Tax
560.00
791.23
-231.23
-29.22%
Tax
119.00
173.05
-54.05
-31.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
503.00
618.18
-115.18
-18.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
503.00
618.18
-115.18
-18.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
40.00
0.00
40.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
543.00
618.18
-75.18
-12.16%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
5,663.00
4,781.51
881.49
18.44%
Earnings per share (EPS)
10.25
4.14
6.11
147.58%
Diluted Earnings per share
10.25
4.14
6.11
147.58%
Operating Profit Margin (Excl OI)
62.92%
72.72%
0.00
-9.80%
Gross Profit Margin
60.54%
66.93%
0.00
-6.39%
PAT Margin
54.38%
51.64%
0.00
2.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 54.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.52% vs -48.49% in Dec 2024
Annual - Operating Profit (PBDIT)
No Operating Profit (PBDIT) in the last few periods
Annual - Interest
Interest 8.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.20% vs 1.11% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 62.92%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






