Atlas Honda Ltd.

  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: PK0009201010
PKR
1,046.36
7.02 (0.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,03,894.44
1,59,292.23
1,35,485.65
1,31,930.19
93,156.96
84,775.97
82,412.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,03,894.44
1,59,292.23
1,35,485.65
1,31,930.19
93,156.96
84,775.97
82,412.55
Raw Material Cost
1,82,571.00
1,47,655.53
1,26,455.46
1,22,645.68
86,706.68
79,039.59
76,188.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10,234.21
7,717.68
6,405.35
3,446.47
2,640.85
2,235.29
2,002.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
125.48
98.23
73.23
58.79
58.11
55.06
23.01
Selling and Distribution Expenses
5,220.06
4,335.80
3,612.09
3,231.55
2,405.86
2,449.31
2,419.66
Other Expenses
-1,035.97
-781.59
-647.86
-350.53
-269.90
-229.03
-202.50
Total Expenditure (Excl Depreciation)
1,87,791.06
1,51,991.33
1,30,067.54
1,25,877.23
89,112.55
81,488.90
78,607.95
Operating Profit (PBDIT) excl Other Income
16103.4
7300.900000000001
5418.099999999999
6053
4044.4
3287.1
3804.6
Other Income
7,639.48
7,981.75
2,626.01
1,826.99
1,106.34
1,161.26
958.59
Operating Profit (PBDIT)
24,758.34
16,186.76
9,362.43
9,038.73
6,354.38
5,673.32
5,778.64
Interest
125.48
98.23
73.23
58.79
58.11
55.06
23.01
Exceptional Items
997.70
704.71
201.11
67.35
113.42
89.70
-73.60
Gross Profit (PBDT)
21,323.44
11,636.70
9,030.19
9,284.51
6,450.27
5,736.38
6,224.26
Depreciation
1,636.96
1,538.68
1,387.59
1,244.54
1,266.62
1,300.62
1,082.41
Profit Before Tax
23,993.60
15,254.55
8,102.72
7,802.74
5,143.07
4,407.35
4,599.62
Tax
8,796.62
5,558.98
3,098.89
2,234.48
1,557.60
1,333.39
1,406.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,251.61
9,708.05
5,004.15
5,585.16
3,594.80
3,078.40
3,208.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,251.61
9,708.05
5,004.15
5,585.16
3,594.80
3,078.40
3,208.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15,251.61
9,708.05
5,004.15
5,585.16
3,594.80
3,078.40
3,208.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
36,362.54
28,767.57
22,779.94
21,027.64
18,630.53
16,580.41
15,365.76
Earnings per share (EPS)
122.91
78.24
40.33
45.01
28.97
24.81
25.86
Diluted Earnings per share
122.91
78.24
40.33
45.01
28.97
24.81
25.86
Operating Profit Margin (Excl OI)
7.59%
4.18%
3.95%
4.52%
4.27%
3.79%
4.54%
Gross Profit Margin
12.57%
10.54%
7.0%
6.86%
6.88%
6.73%
6.89%
PAT Margin
7.48%
6.09%
3.69%
4.23%
3.86%
3.63%
3.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 28.00% vs 17.57% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 57.10% vs 94.00% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 108.64% vs 21.80% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 27.80% vs 34.15% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Atlas Honda Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
2,03,894.44
1,52,481.02
51,413.42
33.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,03,894.44
1,52,481.02
51,413.42
33.72%
Raw Material Cost
1,82,571.00
1,34,103.37
48,467.63
36.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
10,234.21
5,350.23
4,883.98
91.29%
Power Cost
0
0
0.00
Manufacturing Expenses
125.48
170.29
-44.81
-26.31%
Selling and Distribution Expenses
5,220.06
4,535.63
684.43
15.09%
Other Expenses
-1,035.97
-552.05
-483.92
-87.66%
Total Expenditure (Excl Depreciation)
1,87,791.06
1,38,639.00
49,152.06
35.45%
Operating Profit (PBDIT) excl Other Income
16,103.38
13,842.02
2,261.36
16.34%
Other Income
7,639.48
11,899.78
-4,260.30
-35.80%
Operating Profit (PBDIT)
24,758.34
27,231.58
-2,473.24
-9.08%
Interest
125.48
170.29
-44.81
-26.31%
Exceptional Items
997.70
1,565.76
-568.06
-36.28%
Gross Profit (PBDT)
21,323.44
18,377.65
2,945.79
16.03%
Depreciation
1,636.96
5,914.18
-4,277.22
-72.32%
Profit Before Tax
23,993.60
22,712.87
1,280.73
5.64%
Tax
8,796.62
7,640.44
1,156.18
15.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
15,251.61
15,072.43
179.18
1.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,251.61
15,072.43
179.18
1.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15,251.61
15,072.43
179.18
1.19%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
36,362.54
67,226.44
-30,863.90
-45.91%
Earnings per share (EPS)
122.91
191.76
-68.85
-35.90%
Diluted Earnings per share
122.91
191.76
-68.85
-35.90%
Operating Profit Margin (Excl OI)
7.59%
6.18%
0.00
1.41%
Gross Profit Margin
12.57%
18.77%
0.00
-6.20%
PAT Margin
7.48%
9.88%
0.00
-2.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20,389.44 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 28.00% vs 17.57% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,525.16 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 57.10% vs 94.00% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,711.89 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 108.64% vs 21.80% in Mar 2024

Annual - Interest
Interest 12.55 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 27.80% vs 34.15% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.59%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024