Atlas Honda Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

73,235.94

63,056.32

62,281.29

57,039.22

53,910.84

45,523.57

47,420.81

Other Operating Income

0.00

Total Operating income

73,235.94

63,056.32

62,281.29

57,039.22

53,910.84

45,523.57

47,420.81

Raw Material Cost

63,810.34

55,015.94

54,458.81

48,871.20

48,158.81

41,869.63

42,814.70

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

37.37

45.00

34.31

39.61

30.47

27.57

27.84

Selling and Distribution Expenses

1,523.74

1,579.08

1,470.07

2,077.15

1,202.81

1,298.34

1,136.62

Other Expenses

-3.74

-4.50

-3.43

-3.96

-3.05

-2.76

-2.78

Total Expenditure (Excl Depreciation)

65,334.08

56,595.03

55,928.87

50,948.35

49,361.62

43,167.97

43,951.33

Operating Profit (PBDIT) excl Other Income

7901.900000000001

6461.3

6352.4

6090.900000000001

4549.2

2355.6

3469.5

Other Income

1,293.75

1,366.14

1,428.70

1,234.99

1,853.23

2,693.79

2,165.33

Operating Profit (PBDIT)

9,630.55

8,223.87

8,218.96

7,770.71

6,809.68

5,381.27

6,011.74

Interest

37.37

45.00

34.31

39.61

30.47

27.57

27.84

Exceptional Items

0.00

Gross Profit (PBDT)

9,425.60

8,040.38

7,822.48

8,168.02

5,752.03

3,653.94

4,606.11

Depreciation

442.14

396.48

447.56

446.60

412.69

400.73

376.93

Profit Before Tax

9,151.04

7,782.39

7,737.09

7,284.51

6,366.52

4,952.97

5,606.97

Tax

3,538.57

2,987.12

2,945.43

2,697.48

2,349.49

1,826.66

2,140.35

Provisions and contingencies

0.00

Profit After Tax

5,636.12

4,810.47

4,807.27

4,600.24

4,030.54

3,143.46

3,477.37

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

5,636.12

4,810.47

4,807.27

4,600.24

4,030.54

3,143.46

3,477.37

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

5,636.12

4,810.47

4,807.27

4,600.24

4,030.54

3,143.46

3,477.37

Equity Capital

0.00

Face Value

10.0

Reserves

40,696.65

40,768.58

35,958.11

36,362.54

31,725.49

31,665.77

28,522.30

Earnings per share (EPS)

45.42

38.77

38.74

37.07

32.48

25.33

28.02

Diluted Earnings per share

45.42

38.77

38.74

37.07

32.48

25.33

28.02

Operating Profit Margin (Excl OI)

10.78%

10.25%

10.18%

10.68%

8.43%

5.02%

7.32%

Gross Profit Margin

13.1%

12.97%

13.14%

13.55%

12.57%

11.76%

12.62%

PAT Margin

7.7%

7.63%

7.72%

8.07%

7.48%

6.91%

7.33%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2025 is 16.14% vs 1.24% in Sep 2025

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 17.16% vs 0.07% in Sep 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 21.57% vs 0.99% in Sep 2025

Interest

QoQ Growth in quarter ended Dec 2025 is -16.89% vs 31.20% in Sep 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Atlas Honda Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(PKR)

Change(%)

Net Sales

73,235.94

57,458.14

15,777.80

27.46%

Other Operating Income

0.00

Total Operating income

73,235.94

57,458.14

15,777.80

27.46%

Raw Material Cost

63,810.34

50,543.24

13,267.10

26.25%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

37.37

81.95

-44.58

-54.40%

Selling and Distribution Expenses

1,523.74

1,582.61

-58.87

-3.72%

Other Expenses

-3.74

-8.19

4.45

54.33%

Total Expenditure (Excl Depreciation)

65,334.08

52,125.85

13,208.23

25.34%

Operating Profit (PBDIT) excl Other Income

7,901.86

5,332.30

2,569.56

48.19%

Other Income

1,293.75

4,621.72

-3,327.97

-72.01%

Operating Profit (PBDIT)

9,630.55

11,196.03

-1,565.48

-13.98%

Interest

37.37

81.95

-44.58

-54.40%

Exceptional Items

0.00

593.60

-593.60

-100.00%

Gross Profit (PBDT)

9,425.60

6,914.90

2,510.70

36.31%

Depreciation

442.14

1,242.28

-800.14

-64.41%

Profit Before Tax

9,151.04

10,465.41

-1,314.37

-12.56%

Tax

3,538.57

4,483.31

-944.74

-21.07%

Provisions and contingencies

0.00

Profit After Tax

5,636.12

5,982.10

-345.98

-5.78%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

5,636.12

5,982.10

-345.98

-5.78%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

5,636.12

5,982.10

-345.98

-5.78%

Equity Capital

0.00

Face Value

10.00

0.00

Reserves

40,696.65

81,715.41

-41,018.76

-50.20%

Earnings per share (EPS)

45.42

76.11

-30.69

-40.32%

Diluted Earnings per share

45.42

76.11

-30.69

-40.32%

Operating Profit Margin (Excl OI)

10.78%

9.28%

0.00

1.50%

Gross Profit Margin

13.10%

20.38%

0.00

-7.28%

PAT Margin

7.70%

10.41%

0.00

-2.71%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 7,323.59 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 16.14% vs 1.24% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 35.85% vs 30.75% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 563.61 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 17.16% vs 0.07% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 39.84% vs 59.85% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 833.68 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 21.57% vs 0.99% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 68.20% vs 70.25% in Dec 2024

Quarterly - Interest

Interest 3.74 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -16.89% vs 31.20% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 22.62% vs 64.86% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 10.78%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024