Avalon Tech

  • Market Cap: Small Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE0LCL01028
  • NSEID: AVALON
  • BSEID: 543896
INR
850.60
-44.65 (-4.99%)
BSENSE

Dec 05

BSE+NSE Vol: 6.48 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
1,098.13
867.17
944.72
840.72
690.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,098.13
867.17
944.72
840.72
690.47
Raw Material Cost
718.79
552.28
613.96
560.80
435.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-13.32
0.06
-17.11
-6.67
20.38
Employee Cost
198.55
184.99
171.94
131.35
119.21
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
79.23
67.30
63.31
57.69
49.11
Total Expenditure (Excl Depreciation)
983.25
804.62
832.09
743.17
624.32
Operating Profit (PBDIT) excl Other Income
114.88
62.55
112.63
97.55
66.15
Other Income
17.11
14.81
14.52
10.93
5.43
Operating Profit (PBDIT)
131.99
77.36
127.15
108.48
71.58
Interest
16.70
16.40
34.79
24.85
26.99
Exceptional Items
0.00
0.00
0.00
19.99
0.00
Gross Profit (PBDT)
115.29
60.96
92.36
103.62
44.59
Depreciation
28.57
22.90
19.66
18.00
15.75
Profit Before Tax
86.71
38.06
72.69
85.62
28.83
Tax
23.27
10.07
20.19
18.16
5.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.44
27.99
52.50
67.46
23.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
63.44
27.99
52.50
67.46
23.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63.44
27.99
52.50
67.46
23.08
Equity Capital
13.23
13.14
11.59
1.60
1.60
Face Value
2.0
2.0
2.0
100.0
100.0
Reserves
598.32
534.20
525.43
87.19
0.00
Earnings per share (EPS)
9.59
4.26
9.06
4216.25
1442.5
Diluted Earnings per share
9.48
4.19
9.08
4074.77
1345.84
Operating Profit Margin (Excl OI)
10.46%
7.21%
11.92%
11.6%
9.58%
Gross Profit Margin
10.5%
7.03%
9.78%
12.33%
6.46%
PAT Margin
5.78%
3.23%
5.56%
8.02%
3.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 26.63% vs -8.21% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 126.65% vs -46.69% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 83.66% vs -44.46% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 1.83% vs -52.86% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Avalon Tech With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,098.13
1,115.39
-17.26
-1.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,098.13
1,115.39
-17.26
-1.55%
Raw Material Cost
718.79
949.37
-230.58
-24.29%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-13.32
-9.43
-3.89
-41.25%
Employee Cost
198.55
13.80
184.75
1,338.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
79.23
94.87
-15.64
-16.49%
Total Expenditure (Excl Depreciation)
983.25
1,048.61
-65.36
-6.23%
Operating Profit (PBDIT) excl Other Income
114.88
66.78
48.10
72.03%
Other Income
17.11
0.56
16.55
2,955.36%
Operating Profit (PBDIT)
131.99
67.34
64.65
96.01%
Interest
16.70
12.64
4.06
32.12%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
115.29
54.70
60.59
110.77%
Depreciation
28.57
20.28
8.29
40.88%
Profit Before Tax
86.71
34.41
52.30
151.99%
Tax
23.27
-0.09
23.36
25,955.56%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
63.44
34.50
28.94
83.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
63.44
34.50
28.94
83.88%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63.44
34.50
28.94
83.88%
Equity Capital
13.23
52.70
-39.47
-74.90%
Face Value
2.00
1.00
0.00
Reserves
598.32
-931.36
1,529.68
164.24%
Earnings per share (EPS)
9.59
0.65
8.94
1,375.38%
Diluted Earnings per share
9.48
0.65
8.83
1,358.46%
Operating Profit Margin (Excl OI)
10.46%
5.99%
0.00
4.47%
Gross Profit Margin
10.50%
4.90%
0.00
5.60%
PAT Margin
5.78%
3.09%
0.00
2.69%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,098.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.63% vs -8.21% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 63.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 126.65% vs -46.69% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 114.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 83.66% vs -44.46% in Mar 2024

Annual - Interest
Interest 16.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.83% vs -52.86% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.46%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024