Avalon Tech

70
Buy
  • Market Cap: Small Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE0LCL01028
  • NSEID: AVALON
  • BSEID: 543896
INR
867.25
-28 (-3.13%)
BSENSE

Dec 05

BSE+NSE Vol: 5.61 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
1,098.00
867.00
944.00
840.00
690.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
1,098.00
867.00
944.00
840.00
690.00
Expenditure (Ex Depriciation)
Stock Adjustments
-13.00
0.00
-17.00
-6.00
20.00
Raw Materials Consumed
718.00
552.00
613.00
560.00
435.00
Power & Fuel Cost
8.00
7.00
7.00
5.00
4.00
Employee Cost
198.00
184.00
171.00
131.00
119.00
Operating Expenses
18.00
15.00
15.00
12.00
12.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
19.00
12.00
14.00
12.00
7.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
7.00
8.00
7.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
983.00
804.00
832.00
743.00
624.00
Operating Profit (PBDIT) excl Other Income
114.00
62.00
112.00
97.00
66.00
Other Income
17.00
14.00
14.00
10.00
5.00
Operating Profit (PBDIT)
131.00
77.00
127.00
108.00
71.00
Interest
16.00
16.00
34.00
24.00
26.00
Profit before Depriciation and Tax
115.00
60.00
92.00
83.00
44.00
Depreciation
28.00
22.00
19.00
18.00
15.00
Profit Before Taxation & Exceptional Items
86.00
38.00
72.00
65.00
28.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
86.00
38.00
72.00
85.00
28.00
Provision for Tax
23.00
10.00
20.00
18.00
5.00
Profit After Tax
63.00
27.00
52.00
67.00
23.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
176.00
142.00
87.00
19.00
2.00
Profit Available for appropriations
239.00
170.00
140.00
83.00
24.00
Appropriations
239.00
170.00
140.00
83.00
24.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
9.62
4.29
9.27
11.31
11.30
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 26.63% vs -8.21% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 83.67% vs -44.46% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 1.85% vs -52.86% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 126.69% vs -46.70% in Mar 2024

Compare Profit and Loss Results of Avalon Tech
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,098.00
1,115.00
-17.00
-1.52%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,098.00
1,115.00
-17.00
-1.52%
Expenditure (Ex Depriciation)
Stock Adjustments
-13.00
-9.00
-4.00
-44.44%
Raw Materials Consumed
718.00
949.00
-231.00
-24.34%
Power & Fuel Cost
8.00
16.00
-8.00
-50.00%
Employee Cost
198.00
13.00
185.00
1,423.08%
Operating Expenses
18.00
42.00
-24.00
-57.14%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
19.00
17.00
2.00
11.76%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
0.00
7.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
983.00
1,048.00
-65.00
-6.20%
Operating Profit (PBDIT) excl Other Income
114.00
66.00
48.00
72.73%
Other Income
17.00
0.00
17.00
0%
Operating Profit (PBDIT)
131.00
67.00
64.00
95.52%
Interest
16.00
12.00
4.00
33.33%
Profit before Depriciation and Tax
115.00
54.00
61.00
112.96%
Depreciation
28.00
20.00
8.00
40.00%
Profit Before Taxation & Exceptional Items
86.00
34.00
52.00
152.94%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
86.00
34.00
52.00
152.94%
Provision for Tax
23.00
0.00
23.00
0%
Profit After Tax
63.00
34.00
29.00
85.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
176.00
-2,031.00
2,207.00
108.67%
Profit Available for appropriations
239.00
-1,996.00
2,235.00
111.97%
Appropriations
239.00
-1,996.00
2,235.00
111.97%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
9.62
0.65
8.97
1,380.00%
Profit And Loss - Net Sales
Net Sales 1,098.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.63% vs -8.21% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 114.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 83.67% vs -44.46% in Mar 2024

Profit And Loss - Interest
Interest 16.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.85% vs -52.86% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 63.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 126.69% vs -46.70% in Mar 2024