Avonmore Capital

  • Market Cap: Micro Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE323B01024
  • NSEID: AVONMORE
  • BSEID: 511589
INR
17.20
0.09 (0.53%)
BSENSE

Dec 05

BSE+NSE Vol: 3.29 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
180.17
123.59
211.37
83.76
68.09
68.08
78.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
180.17
123.59
211.37
83.76
68.09
68.08
78.36
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.24
0.04
0.10
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.05
0.04
-0.01
0.00
Employee Cost
42.90
32.94
24.46
21.57
19.94
26.99
31.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
73.06
49.24
30.25
27.85
23.26
19.70
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
23.43
24.41
15.34
12.73
13.41
14.14
36.36
Total Expenditure (Excl Depreciation)
139.39
106.59
70.05
62.44
56.69
60.92
67.63
Operating Profit (PBDIT) excl Other Income
40.78
17.00
141.32
21.32
11.40
7.16
10.73
Other Income
1.39
3.70
3.42
3.43
3.94
4.12
3.03
Operating Profit (PBDIT)
42.17
20.70
144.74
24.75
15.34
11.28
13.76
Interest
3.33
3.54
3.10
5.11
2.40
1.97
1.03
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
38.84
17.16
141.64
19.64
12.94
9.31
12.73
Depreciation
4.70
3.76
2.26
2.47
2.75
3.51
1.62
Profit Before Tax
34.14
13.40
139.38
17.17
10.19
5.80
11.11
Tax
7.43
1.80
31.86
5.02
2.62
-1.84
1.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.71
11.60
107.52
12.15
7.57
7.64
9.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.71
11.60
107.52
12.15
7.57
7.64
9.80
Share in Profit of Associates
10.87
8.48
14.34
28.29
22.21
10.42
6.12
Minority Interest
-8.58
-22.03
-6.40
-7.97
-7.95
-2.09
-4.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.00
-1.95
115.46
32.47
21.83
15.97
11.75
Equity Capital
28.87
24.00
24.00
24.92
24.92
24.92
24.92
Face Value
1.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
344.98
277.59
254.19
0.18
148.66
126.05
116.20
Earnings per share (EPS)
1.0
-0.08
48.11
13.03
8.76
6.41
4.72
Diluted Earnings per share
1.19
-0.08
48.85
13.38
8.99
6.58
4.84
Operating Profit Margin (Excl OI)
22.63%
13.76%
66.86%
25.45%
16.74%
10.52%
13.69%
Gross Profit Margin
21.56%
13.88%
67.01%
23.45%
19.0%
13.68%
16.25%
PAT Margin
20.86%
16.25%
57.65%
48.28%
43.74%
26.53%
12.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 45.78% vs -41.53% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 1,587.18% vs -101.69% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 139.88% vs -87.97% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -5.93% vs 14.19% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Avonmore Capital With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
180.17
0
180.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
180.17
0
180.17
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
42.90
0
42.90
Power Cost
0.00
0
0.00
Manufacturing Expenses
73.06
0
73.06
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
23.43
0.00
23.43
Total Expenditure (Excl Depreciation)
139.39
0
139.39
Operating Profit (PBDIT) excl Other Income
40.78
0.00
40.78
Other Income
1.39
0
1.39
Operating Profit (PBDIT)
42.17
0
42.17
Interest
3.33
0
3.33
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
38.84
0
38.84
Depreciation
4.70
0
4.70
Profit Before Tax
34.14
0
34.14
Tax
7.43
0
7.43
Provisions and contingencies
0.00
0
0.00
Profit After Tax
26.71
0
26.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
26.71
0
26.71
Share in Profit of Associates
10.87
0
10.87
Minority Interest
-8.58
0
-8.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.00
0
29.00
Equity Capital
28.87
0
28.87
Face Value
1.00
0
0.00
Reserves
344.98
0
344.98
Earnings per share (EPS)
1.00
0
1.00
Diluted Earnings per share
1.19
0
1.19
Operating Profit Margin (Excl OI)
22.63%
0%
0.00
22.63%
Gross Profit Margin
21.56%
0%
0.00
21.56%
PAT Margin
20.86%
0%
0.00
20.86%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 180.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.78% vs -41.53% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 29.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1,587.18% vs -101.69% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 139.88% vs -87.97% in Mar 2024

Annual - Interest
Interest 3.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.93% vs 14.19% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.63%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024