Azad Engineering

  • Market Cap: Small Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE02IJ01035
  • NSEID: AZAD
  • BSEID: 544061
INR
1,625.95
-8.6 (-0.53%)
BSENSE

Dec 05

BSE+NSE Vol: 3.78 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
457.35
340.77
251.68
194.47
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
457.35
340.77
251.68
194.47
Raw Material Cost
104.99
66.76
49.52
37.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-41.31
-20.74
-19.37
-16.85
Employee Cost
92.87
74.27
59.27
46.27
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
139.50
103.89
89.98
65.17
Total Expenditure (Excl Depreciation)
296.05
224.18
179.40
132.20
Operating Profit (PBDIT) excl Other Income
161.30
116.59
72.28
62.27
Other Income
10.59
31.99
9.85
4.80
Operating Profit (PBDIT)
171.89
148.58
82.13
67.07
Interest
18.39
47.27
52.38
13.62
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
153.50
101.31
29.75
53.45
Depreciation
29.48
20.53
16.58
13.31
Profit Before Tax
124.03
80.79
13.16
40.13
Tax
37.49
22.21
4.69
10.68
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
86.53
58.58
8.47
29.46
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
86.53
58.58
8.47
29.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.78
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
87.32
58.58
8.47
29.46
Equity Capital
12.92
11.82
1.65
1.51
Face Value
2.0
2.0
10.0
10.0
Reserves
1,380.87
633.24
202.34
118.49
Earnings per share (EPS)
13.52
9.91
8.56
195.1
Diluted Earnings per share
14.66
11.2
51.3
194.7
Operating Profit Margin (Excl OI)
35.27%
34.21%
28.72%
32.02%
Gross Profit Margin
33.56%
29.73%
11.82%
27.48%
PAT Margin
18.92%
17.19%
3.37%
15.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 34.21% vs 35.40% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 49.06% vs 591.62% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 38.35% vs 61.30% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -61.10% vs -9.76% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Azad Engineering With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
457.35
1,278.76
-821.41
-64.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
457.35
1,278.76
-821.41
-64.23%
Raw Material Cost
104.99
893.03
-788.04
-88.24%
Purchase of Finished goods
0.00
7.03
-7.03
-100.00%
(Increase) / Decrease In Stocks
-41.31
-69.21
27.90
40.31%
Employee Cost
92.87
123.75
-30.88
-24.95%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
139.50
93.41
46.09
49.34%
Total Expenditure (Excl Depreciation)
296.05
1,048.00
-751.95
-71.75%
Operating Profit (PBDIT) excl Other Income
161.30
230.76
-69.46
-30.10%
Other Income
10.59
23.65
-13.06
-55.22%
Operating Profit (PBDIT)
171.89
254.41
-82.52
-32.44%
Interest
18.39
3.06
15.33
500.98%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
153.50
251.35
-97.85
-38.93%
Depreciation
29.48
19.70
9.78
49.64%
Profit Before Tax
124.03
231.65
-107.62
-46.46%
Tax
37.49
57.08
-19.59
-34.32%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
86.53
174.58
-88.05
-50.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
86.53
174.58
-88.05
-50.44%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.78
0.00
0.78
Other related items
0.00
0.00
0.00
Consolidated Net Profit
87.32
174.58
-87.26
-49.98%
Equity Capital
12.92
31.24
-18.32
-58.64%
Face Value
2.00
2.00
0.00
Reserves
1,380.87
829.07
551.80
66.56%
Earnings per share (EPS)
13.52
11.18
2.34
20.93%
Diluted Earnings per share
14.66
11.17
3.49
31.24%
Operating Profit Margin (Excl OI)
35.27%
18.05%
0.00
17.22%
Gross Profit Margin
33.56%
19.66%
0.00
13.90%
PAT Margin
18.92%
13.65%
0.00
5.27%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 457.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.21% vs 35.40% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 87.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 49.06% vs 591.62% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 161.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.35% vs 61.30% in Mar 2024

Annual - Interest
Interest 18.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -61.10% vs -9.76% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.27%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024