Azad Engineering

  • Market Cap: Small Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE02IJ01035
  • NSEID: AZAD
  • BSEID: 544061
INR
1,623.10
-11.45 (-0.7%)
BSENSE

Dec 05

BSE+NSE Vol: 3.55 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
12.92
11.82
1.65
1.51
1.51
Share Warrants & Outstandings
Total Reserve
1,380.87
633.24
202.34
118.49
89.38
Shareholder's Funds
1,393.79
645.06
203.99
120.01
90.89
Minority Interest
-0.76
0.00
0.00
0.00
0.00
Long-Term Borrowings
170.87
27.11
245.28
122.55
41.46
Secured Loans
170.87
27.11
244.70
121.69
39.67
Unsecured Loans
0.00
0.00
0.58
0.87
1.79
Deferred Tax Assets / Liabilities
27.44
21.07
13.59
11.63
9.77
Other Long Term Liabilities
34.67
2
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.59
3.61
2.56
2.25
1.41
Total Non-Current Liabilities
237.56
53.79
237.01
136.44
52.63
Current Liabilities
Trade Payables
80.11
49.95
49.50
42.55
37.30
Other Current Liabilities
76.66
37.80
18.69
29.62
28.31
Short Term Borrowings
72.72
10.04
79.74
74.63
46.25
Short Term Provisions
0.62
0.43
0.27
1.08
0.65
Total Current Liabilities
230.11
98.22
148.21
147.88
112.52
Total Liabilities
1,860.70
797.08
589.21
404.32
256.05
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
502.98
313.67
255.42
166.59
129.95
Less: Accumulated Depreciation
86.33
59.13
38.77
22.19
8.87
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
416.65
254.54
216.65
144.40
121.08
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
79.78
45.43
37.99
23.66
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
124.88
47.43
42.26
58.23
0.54
Other Non Current Assets
23.00
25.23
8.68
10.36
8.45
Total Non-Current Assets
663.69
375.37
305.58
236.65
130.06
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
189.30
132.96
86.06
57.38
34.29
Sundry Debtors
223.48
169.95
118.66
74.63
52.58
Cash and Bank
697.03
58.92
52.73
17.67
17.18
Other Current Assets
6.23
19.01
2.90
3.45
3.95
Short Term Loans and Advances
80.97
40.86
23.27
14.54
17.98
Total Current Assets
1,197.01
421.71
283.63
167.67
125.98
Net Current Assets (Including Current Investments)
966.89
323.49
135.42
19.80
13.46
Total Current Assets Excluding Current Investments
1,197.01
421.71
283.63
167.67
125.98
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
1,860.70
797.08
589.21
404.32
256.05
Contingent Liabilities
16.04
11.19
9.36
29.89
29.18
Total Debt
243.58
37.16
276.18
197.18
87.71
Book Value per share (adjusted)
215.82
109.12
205.798333333333
793.17
600.74
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 555.49% vs -87.64% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 1,633.50% vs 0.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 65.49% vs 17.81% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 183.85% vs 48.68% in Mar 2024

Compare Balance Sheet Results of Azad Engineering
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.92
31.24
-18.32
-58.64%
Share Warrants & Outstandings
Total Reserve
1,380.87
828.14
552.73
66.74%
Shareholder's Funds
1,393.79
860.30
533.49
62.01%
Minority Interest
-0.76
0.00
-0.76
0.00%
Long-Term Borrowings
170.87
0.00
170.87
0.00%
Secured Loans
170.87
0.00
170.87
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
27.44
2.77
24.67
890.61%
Other Long Term Liabilities
34.67
0.01
34.66
346,600.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.59
8.86
-4.27
-48.19%
Total Non-Current Liabilities
237.56
11.64
225.92
1,940.89%
Current Liabilities
Trade Payables
80.11
230.86
-150.75
-65.30%
Other Current Liabilities
76.66
242.27
-165.61
-68.36%
Short Term Borrowings
72.72
12.21
60.51
495.58%
Short Term Provisions
0.62
6.52
-5.90
-90.49%
Total Current Liabilities
230.11
491.86
-261.75
-53.22%
Total Liabilities
1,860.70
1,363.80
496.90
36.43%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
502.98
505.24
-2.26
-0.45%
Less: Accumulated Depreciation
86.33
315.16
-228.83
-72.61%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
416.65
190.08
226.57
119.20%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
79.78
16.59
63.19
380.89%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.01
-0.01
-100.00%
Long Term Loans & Advances
124.88
25.14
99.74
396.74%
Other Non Current Assets
23.00
2.46
20.54
834.96%
Total Non-Current Assets
663.69
251.48
412.21
163.91%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
189.30
376.58
-187.28
-49.73%
Sundry Debtors
223.48
437.34
-213.86
-48.90%
Cash and Bank
697.03
198.95
498.08
250.35%
Other Current Assets
6.23
44.19
-37.96
-85.90%
Short Term Loans and Advances
80.97
55.26
25.71
46.53%
Total Current Assets
1,197.01
1,112.32
84.69
7.61%
Net Current Assets (Including Current Investments)
966.89
620.46
346.43
55.83%
Total Current Assets Excluding Current Investments
1,197.01
1,112.32
84.69
7.61%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,860.70
1,363.80
496.90
36.43%
Contingent Liabilities
16.04
147.99
-131.95
-89.16%
Total Debt
243.58
12.21
231.37
1,894.92%
Book Value per share (adjusted)
215.82
55.08
160.74
291.83%
Annual - Borrowings
Borrowings 243.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 555.49% vs -87.64% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 34.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1,633.50% vs 0.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 496.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 65.49% vs 17.81% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,197.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 183.85% vs 48.68% in Mar 2024