Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Oct'18
Net Sales
3,536.20
3,174.32
2,915.00
2,549.24
2,441.35
3,011.49
2,407.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,536.20
3,174.32
2,915.00
2,549.24
2,441.35
3,011.49
2,407.25
Raw Material Cost
1,984.91
1,850.13
1,735.98
1,563.48
1,508.15
1,790.14
1,264.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,301.69
1,113.43
1,040.22
958.26
944.19
1,018.72
722.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.05
0.32
0.72
1.23
0.87
Selling and Distribution Expenses
1,000.77
871.98
802.76
763.63
725.46
794.70
589.96
Other Expenses
-130.17
-111.34
-104.03
-95.86
-94.49
-102.00
-72.30
Total Expenditure (Excl Depreciation)
2,985.68
2,722.11
2,538.74
2,327.12
2,233.61
2,584.84
1,854.01
Operating Profit (PBDIT) excl Other Income
550.5
452.2
376.3
222.10000000000002
207.7
426.59999999999997
553.2
Other Income
-0.17
0.73
0.91
47.02
4.55
13.27
-0.11
Operating Profit (PBDIT)
621.90
511.36
437.39
323.83
282.17
540.06
560.76
Interest
0.00
0.00
0.05
0.32
0.72
1.23
0.87
Exceptional Items
0.00
0.01
-23.55
0.00
0.00
0.00
139.42
Gross Profit (PBDT)
1,551.29
1,324.19
1,179.02
985.76
933.20
1,221.35
1,143.20
Depreciation
71.55
58.42
60.22
54.69
69.88
99.63
7.63
Profit Before Tax
550.35
452.94
353.57
268.83
211.58
439.20
691.67
Tax
158.47
152.94
113.18
79.22
71.17
128.08
148.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
391.88
300.00
240.39
189.60
140.41
311.12
543.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
391.88
300.00
240.39
189.60
140.41
311.12
543.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
391.88
300.00
240.39
189.60
140.41
311.12
543.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,426.23
3,120.87
2,916.84
2,752.98
2,613.97
2,588.56
1,825.44
Earnings per share (EPS)
169.66
130.03
104.74
82.36
60.75
146.98
236.33
Diluted Earnings per share
169.66
130.03
104.74
82.36
60.75
146.98
236.33
Operating Profit Margin (Excl OI)
15.57%
14.25%
12.91%
8.71%
8.51%
14.18%
22.98%
Gross Profit Margin
17.59%
16.11%
14.2%
12.69%
11.53%
17.89%
29.05%
PAT Margin
11.08%
9.45%
8.25%
7.44%
5.75%
10.33%
22.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2024 is 11.40% vs 8.90% in Oct 2023
Consolidate Net Profit
YoY Growth in year ended Oct 2024 is 30.63% vs 24.79% in Oct 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2024 is 21.84% vs 16.98% in Oct 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2024 has improved from Oct 2023
Compare Annual Results Of B&P Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,536.20
9,792.08
-6,255.88
-63.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,536.20
9,792.08
-6,255.88
-63.89%
Raw Material Cost
1,984.91
7,904.53
-5,919.62
-74.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,301.69
1,963.49
-661.80
-33.71%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
5.97
-5.97
-100.00%
Selling and Distribution Expenses
1,000.77
1,522.27
-521.50
-34.26%
Other Expenses
-130.17
-196.95
66.78
33.91%
Total Expenditure (Excl Depreciation)
2,985.68
9,426.79
-6,441.11
-68.33%
Operating Profit (PBDIT) excl Other Income
550.52
365.29
185.23
50.71%
Other Income
-0.17
78.42
-78.59
-100.22%
Operating Profit (PBDIT)
621.90
724.08
-102.18
-14.11%
Interest
0.00
5.97
-5.97
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,551.29
1,887.56
-336.27
-17.82%
Depreciation
71.55
280.37
-208.82
-74.48%
Profit Before Tax
550.35
437.74
112.61
25.73%
Tax
158.47
125.85
32.62
25.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
391.88
311.89
79.99
25.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
391.88
311.89
79.99
25.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
391.88
311.89
79.99
25.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,426.23
4,142.73
-716.50
-17.30%
Earnings per share (EPS)
169.66
108.37
61.29
56.56%
Diluted Earnings per share
169.66
108.37
61.29
56.56%
Operating Profit Margin (Excl OI)
15.57%
3.73%
0.00
11.84%
Gross Profit Margin
17.59%
7.33%
0.00
10.26%
PAT Margin
11.08%
3.19%
0.00
7.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 353.62 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 11.40% vs 8.90% in Oct 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 39.19 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 30.63% vs 24.79% in Oct 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.21 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 21.84% vs 16.98% in Oct 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.57%
in Oct 2024Figures in %
YoY Growth in year ended Oct 2024 has improved from Oct 2023






