Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
No of Months
12
12
12
12
12
12
Operating Income
3,536.00
3,174.00
2,915.00
2,549.00
2,441.00
3,011.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,536.00
3,174.00
2,915.00
2,549.00
2,441.00
3,011.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,301.00
1,113.00
1,040.00
958.00
944.00
1,018.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
1.00
General and Administration Expenses
1,000.00
871.00
802.00
763.00
725.00
794.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,985.00
2,722.00
2,538.00
2,327.00
2,233.00
2,584.00
Operating Profit (PBDIT) excl Other Income
550.00
452.00
376.00
222.00
207.00
426.00
Other Income
0.00
0.00
0.00
47.00
4.00
13.00
Operating Profit (PBDIT)
621.00
511.00
437.00
323.00
282.00
540.00
Interest
0.00
0.00
0.00
0.00
0.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
71.00
58.00
60.00
54.00
69.00
99.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
550.00
452.00
353.00
268.00
211.00
439.00
Provision for Tax
158.00
152.00
113.00
79.00
71.00
128.00
Profit After Tax
391.00
300.00
240.00
189.00
140.00
311.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
169.66
130.03
104.74
82.36
60.75
146.98
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2024 is 11.40% vs 8.90% in Oct 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2024 is 21.74% vs 20.18% in Oct 2023
Interest
YoY Growth in year ended Oct 2024 is -100.00% vs -98.15% in Oct 2023
Profit After Tax
YoY Growth in year ended Oct 2024 is 30.63% vs 24.80% in Oct 2023
Compare Profit and Loss Results of B&P Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,536.00
9,792.00
-6,256.00
-63.89%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,536.00
9,792.00
-6,256.00
-63.89%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,301.00
0.00
1,301.00
0%
Operating Expenses
0.00
5.00
-5.00
-100.00%
General and Administration Expenses
1,000.00
1,522.00
-522.00
-34.30%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,985.00
9,426.00
-6,441.00
-68.33%
Operating Profit (PBDIT) excl Other Income
550.00
365.00
185.00
50.68%
Other Income
0.00
78.00
-78.00
-100.00%
Operating Profit (PBDIT)
621.00
740.00
-119.00
-16.08%
Interest
0.00
5.00
-5.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
71.00
296.00
-225.00
-76.01%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
550.00
437.00
113.00
25.86%
Provision for Tax
158.00
125.00
33.00
26.40%
Profit After Tax
391.00
311.00
80.00
25.72%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
169.6597
108.367
61.29
56.56%
Profit And Loss - Net Sales
Net Sales 3,536.20 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 11.40% vs 8.90% in Oct 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 550.52 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 21.74% vs 20.18% in Oct 2023
Profit And Loss - Interest
Interest 0.00 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is -100.00% vs -98.15% in Oct 2023
Profit And Loss - Profit After Tax
Profit After Tax 391.88 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 30.63% vs 24.80% in Oct 2023






